XML 53 R76.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Subsidiary Guarantors Consolidated Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable $ 0 $ 0  
Current assets 278,492 305,685  
Net property and equipment 3,699,595 3,122,864  
Investment in subsidiaries 0 0  
Long-term assets 91,589 26,969  
Total assets 4,069,676 3,455,518 $ 2,145,690
Intercompany payable 0 0  
Current liabilities 399,772 330,022  
Senior unsecured notes payable 1,039,416 1,037,837  
Other long-term liabilities 661,036 308,002  
Total shareholders' equity 1,833,654 1,688,880  
Non-controlling interest in subsidiaries 135,798 90,777  
Total liabilities and shareholders’ equity $ 4,069,676 3,455,518  
Subsidiary ownership percentage 100.00%    
Eliminating Entries      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable $ (1,607,350) (1,274,221)  
Current assets 0 0  
Net property and equipment 0 0  
Investment in subsidiaries (1,476,934) (1,585,747)  
Long-term assets (10,532) (9,502)  
Total assets (3,094,816) (2,869,470)  
Intercompany payable (1,607,350) (1,274,221)  
Current liabilities (909) (724)  
Senior unsecured notes payable 0 0  
Other long-term liabilities (9,623) (8,778)  
Total shareholders' equity (1,476,934) (1,585,747)  
Non-controlling interest in subsidiaries 0 0  
Total liabilities and shareholders’ equity (3,094,816) (2,869,470)  
Matador | Reportable Legal Entities      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable 1,578,133 1,244,405  
Current assets 29 4,109  
Net property and equipment 0 0  
Investment in subsidiaries 1,332,237 1,490,401  
Long-term assets 0 23,897  
Total assets 2,910,399 2,762,812  
Intercompany payable 0 0  
Current liabilities 0 22,874  
Senior unsecured notes payable 1,039,416 1,037,837  
Other long-term liabilities 37,329 13,221  
Total shareholders' equity 1,833,654 1,688,880  
Non-controlling interest in subsidiaries 0 0  
Total liabilities and shareholders’ equity 2,910,399 2,762,812  
Non-Guarantor Subsidiaries | Reportable Legal Entities      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable 29,217 29,816  
Current assets 37,933 34,027  
Net property and equipment 583,899 379,052  
Investment in subsidiaries 0 0  
Long-term assets 3,072 1,479  
Total assets 654,121 444,374  
Intercompany payable 0 0  
Current liabilities 73,086 27,988  
Senior unsecured notes payable 0 0  
Other long-term liabilities 300,540 230,263  
Total shareholders' equity 144,697 95,346  
Non-controlling interest in subsidiaries 135,798 90,777  
Total liabilities and shareholders’ equity 654,121 444,374  
Guarantor Subsidiaries | Reportable Legal Entities      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable 0 0  
Current assets 240,530 267,549  
Net property and equipment 3,115,696 2,743,812  
Investment in subsidiaries 144,697 95,346  
Long-term assets 99,049 11,095  
Total assets 3,599,972 3,117,802  
Intercompany payable 1,607,350 1,274,221  
Current liabilities 327,595 279,884  
Senior unsecured notes payable 0 0  
Other long-term liabilities 332,790 73,296  
Total shareholders' equity 1,332,237 1,490,401  
Non-controlling interest in subsidiaries 0 0  
Total liabilities and shareholders’ equity $ 3,599,972 $ 3,117,802