XML 103 R5.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
Total
Common stock
Additional paid-in capital
Accumulated deficit
Treasury stock
Parent
Noncontrolling Interest
San Mateo I
San Mateo I
Additional paid-in capital
San Mateo I
Parent
San Mateo II
San Mateo II
Additional paid-in capital
San Mateo II
Parent
San Mateo II
Noncontrolling Interest
Beginning Balance at Dec. 31, 2016 $ 691,445,000 $ 995,000 $ 1,325,481,000 $ (636,351,000) $ 0 $ 690,125,000 $ 1,320,000              
Beginning Balance, shares (in shares) at Dec. 31, 2016   99,519,000     6,000                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Issuance of Class A common stock, shares   8,000,000                        
Issuance of Class A common stock 208,720,000 $ 80,000 208,640,000     208,720,000                
Issuance of common stock pursuant to employee stock compensation plan, shares   530,000                        
Issuance of common stock pursuant to employee stock compensation plan 0 $ 5,000 (5,000)     0                
Issuance of Class A common stock to Board member and advisors, shares   77,000                        
Issuance of Class A common stock to Board member and advisors 0 $ 1,000 (1,000)     0                
Stock options expense related to equity based awards 19,594,000   19,594,000     19,594,000                
Stock options exercised, shares   514,000                        
Stock options exercised, net of options forfeited in net share settlements (1,184,000) $ 5,000 (1,189,000)     (1,184,000)                
Cost to issue equity (280,000)   (280,000)     (280,000)                
Restricted stock forfeited, shares         123,000                  
Restricted stock forfeited (1,658,000)       $ (1,658,000) (1,658,000)                
Purchase of non-controlling interest of less-than-wholly-owned subsidiary (2,653,000)   (1,250,000)     (1,250,000) (1,403,000)              
Contributions related to formation of San Mateo I (see Note 6) 171,500,000   116,622,000     116,622,000 54,878,000              
Contributions from non-controlling interest owners of less-than-wholly-owned subsidiaries 44,100,000           44,100,000              
Distributions to non-controlling interest owners of less-than wholly-owned subsidiaries (10,045,000)           (10,045,000)              
Cancellation of treasury stock, shares   (126,000)     (126,000)                  
Cancellation of treasury stock 0 $ (1,000) (1,588,000)   $ (1,589,000) 0                
Net (loss) income 138,007,000     125,867,000   125,867,000 12,140,000              
Ending Balance, shares (in shares) at Dec. 31, 2017   108,514,000     3,000                  
Ending Balance at Dec. 31, 2017 1,257,546,000 $ 1,085,000 1,666,024,000 (510,484,000) $ (69,000) 1,156,556,000 100,990,000              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Issuance of Class A common stock, shares   7,000,000                        
Issuance of Class A common stock 226,612,000 $ 70,000 226,542,000 0   226,612,000                
Issuance of common stock pursuant to employee stock compensation plan, shares   759,000                        
Issuance of common stock pursuant to employee stock compensation plan 0 $ 8,000 (8,000) 0   0                
Issuance of Class A common stock to Board member and advisors, shares   81,000                        
Issuance of Class A common stock to Board member and advisors 0 $ 1,000 (1,000) 0   0                
Stock options expense related to equity based awards 22,660,000   22,660,000 0   22,660,000                
Stock options exercised, shares   179,000                        
Stock options exercised, net of options forfeited in net share settlements (1,267,000) $ 2,000 (1,269,000) 0   (1,267,000)                
Cost to issue equity (204,000)   (204,000) 0   (204,000)                
Restricted stock forfeited, shares         176,000                  
Restricted stock forfeited (4,384,000)       $ (4,384,000) (4,384,000)                
Contributions related to formation of San Mateo I (see Note 6) 14,700,000   14,700,000 0   14,700,000                
Contributions from non-controlling interest owners of less-than-wholly-owned subsidiaries 85,750,000           85,750,000              
Distributions to non-controlling interest owners of less-than wholly-owned subsidiaries (121,520,000)           (121,520,000)              
Cancellation of treasury stock, shares   (158,000)     (158,000)                  
Cancellation of treasury stock 0 $ (2,000) (4,036,000)   $ 4,038,000 0                
Net (loss) income $ 299,764,000     274,207,000   274,207,000 25,557,000              
Ending Balance, shares (in shares) at Dec. 31, 2018 108,510,160 116,375,000     21,000                  
Ending Balance at Dec. 31, 2018 $ 1,779,657,000 $ 1,164,000 1,924,408,000 (236,277,000) $ (415,000) 1,688,880,000 90,777,000              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Issuance of common stock pursuant to employee stock compensation plan, shares   240,000                        
Issuance of common stock pursuant to employee stock compensation plan 0 $ 2,000 (2,000) 0   0 0              
Stock Issued During Period, Shares, Issued for Services   50,000                        
Stock Issued During Period, Value, Issued for Services 0 $ 0 0     0                
Stock options expense related to equity based awards $ 23,396,000   23,396,000     23,396,000                
Stock options exercised, shares 223,000 220,000                        
APIC, Share-based Payment Arrangement, Recognition and Exercise $ 3,300,000 $ 2,000 3,298,000     3,300,000                
Liability-Based Stock Option Awards Settled, Shares   1,000                        
Liability-Based Stock Option Awards Settled 11,000                          
Restricted stock forfeited, shares         222,000                  
Restricted stock forfeited (3,691,000)       $ (3,691,000) (3,691,000)                
Contributions related to formation of San Mateo I (see Note 6)               $ 11,613,000 $ 11,613,000 $ 11,613,000 $ 0 $ (506,000) $ (506,000) $ 506,000
Contributions from non-controlling interest owners of less-than-wholly-owned subsidiaries 71,384,000   22,874,000     22,874,000 48,510,000              
Distributions to non-controlling interest owners of less-than wholly-owned subsidiaries (39,200,000)           (39,200,000)              
Cancellation of treasury stock, shares   (242,000)     (242,000)                  
Cancellation of treasury stock   $ (2,000) (4,078,000)   $ 4,080,000                  
Net (loss) income $ 122,982,000     87,777,000   87,777,000 35,205,000              
Ending Balance, shares (in shares) at Dec. 31, 2019 116,353,590 116,644,000     1,000                  
Ending Balance at Dec. 31, 2019 $ 1,969,452,000 $ 1,166,000 $ 1,981,014,000 $ (148,500,000) $ (26,000) $ 1,833,654,000 $ 135,798,000