XML 79 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Derivative Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of contracts for oil and natural gas The following is a summary of the Company’s open costless collar contracts for oil at December 31, 2019.
 
 
 
 
Notional Quantity (Bbl or MMBtu)
 
Weighted Average Price Floor ($/Bbl or
$/MMBtu)
 
Weighted Average Price Ceiling ($/Bbl or $/MMBtu)
 
Fair Value of Asset (Liability) (thousands)
 
 
 
 
 
 
 
  Commodity  
 
     Calculation Period     
 
 
 
 
Oil
 
01/01/2020 - 12/31/2020
 
7,200,000

 
$
47.69

 
$
66.62

 
$
630

Total open costless collar contracts
 
 
 
 
 
 
 
$
630

The following is a summary of the Company’s open basis swaps contracts for oil at December 31, 2019.
Commodity
 
Calculation Period
 
Notional Quantity (Bbl or Gal)
 
Fixed Price
($/Bbl or $/Gal)
 
Fair Value of Asset (Liability) (thousands)
Oil Basis Swaps
 
01/01/2020 - 12/31/2020
 
9,774,000

 
$
0.61

 
$
(2,528
)
Oil Basis Swaps
 
01/01/2021 - 12/31/2021
 
6,480,000

 
$
0.82

 
$
(1,523
)
Oil Basis Swaps
 
01/01/2022 - 12/31/2022
 
3,600,000

 
0.90

 
$
(460
)
Total open swap contracts
 
 
 
 
 
 
 
$
(4,511
)

Summary of offsetting assets
The following table presents the gross asset and liability fair values of the Company’s commodity price derivative financial instruments and the location of these balances in the consolidated balance sheets as of December 31, 2019 and December 31, 2018 (in thousands).
Derivative Instruments
 
Gross amounts recognized
 
Gross amounts netted in the consolidated balance sheets
 
Net amounts presented in the consolidated balance sheets
December 31, 2019
 

 

 

Current assets
 
$
442,291

 
$
(442,291
)
 
$

Other assets
 
280,397

 
(280,397
)
 

Current liabilities
 
(444,188
)
 
442,291

 
(1,897
)
Long-term liabilities
 
(282,381
)
 
280,397

 
(1,984
)
   Total
 
$
(3,881
)
 
$

 
$
(3,881
)
December 31, 2018
 

 

 

Current assets
 
$
53,136

 
$
(3,207
)
 
$
49,929

Current liabilities
 
(3,207
)
 
3,207

 

Long-term liabilities
 
(83
)
 

 
(83
)
   Total
 
$
49,846

 
$

 
$
49,846


Summary of offsetting liabilities
The following table presents the gross asset and liability fair values of the Company’s commodity price derivative financial instruments and the location of these balances in the consolidated balance sheets as of December 31, 2019 and December 31, 2018 (in thousands).
Derivative Instruments
 
Gross amounts recognized
 
Gross amounts netted in the consolidated balance sheets
 
Net amounts presented in the consolidated balance sheets
December 31, 2019
 

 

 

Current assets
 
$
442,291

 
$
(442,291
)
 
$

Other assets
 
280,397

 
(280,397
)
 

Current liabilities
 
(444,188
)
 
442,291

 
(1,897
)
Long-term liabilities
 
(282,381
)
 
280,397

 
(1,984
)
   Total
 
$
(3,881
)
 
$

 
$
(3,881
)
December 31, 2018
 

 

 

Current assets
 
$
53,136

 
$
(3,207
)
 
$
49,929

Current liabilities
 
(3,207
)
 
3,207

 

Long-term liabilities
 
(83
)
 

 
(83
)
   Total
 
$
49,846

 
$

 
$
49,846


Summary of location and aggregate fair value of all derivative financial instruments recorded in the consolidated statements of operations
The following table summarizes the location and aggregate gain (loss) of all derivative financial instruments recorded in the consolidated statements of operations for the periods presented (in thousands). These derivative financial instruments are not designated as hedging instruments.
 
 
 
 
Year Ended December 31,
Type of Instrument
Location in Statements of Operations
2019
 
2018
 
2017
Derivative Instrument
 
 
 
 
 
 
 
 
Oil
 
Revenues: Realized gain (loss) on derivatives
 
$
9,026

 
$
3,741

 
$
(3,657
)
Natural Gas
 
Revenues: Realized gain (loss) on derivatives
 
456

 
(1,407
)
 
(608
)
NGLs
 
Revenues: Realized loss on derivatives
 

 

 
(56
)
Realized gain (loss) on derivatives
 
 
 
9,482

 
2,334

 
(4,321
)
Oil
 
Revenues: Unrealized (loss) gain on derivatives
 
(53,443
)
 
65,991

 
2,638

Natural Gas
 
Revenues: Unrealized (loss) gain on derivatives
 
(284
)
 
(906
)
 
7,077

Unrealized (loss) gain on derivatives
 
(53,727
)
 
65,085

 
9,715

Total
 
 
 
$
(44,245
)
 
$
67,419

 
$
5,394