XML 19 R56.htm IDEA: XBRL DOCUMENT v3.19.3
Subsidiary Guarantors Consolidated Balance Sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Condensed Balance Sheet Statements, Captions [Line Items]      
Equity Method Investment, Ownership Percentage 100.00%    
Intercompany receivable $ 0 $ 0  
Current assets 269,316 305,685  
Net property and equipment 3,560,125 3,122,864  
Investment in subsidiaries 0 0  
Long-term assets 107,198 26,969  
Total assets 3,936,639 3,455,518 $ 3,154,202
Intercompany payable 0 0  
Current liabilities 403,357 330,022  
Senior unsecured notes payable 1,039,020 1,037,837  
Other long-term liabilities 581,844 308,002  
Total equity attributable to Matador Resources Company 1,795,307 1,688,880  
Non-controlling interest in subsidiaries 117,111 90,777  
Total liabilities and equity 3,936,639 3,455,518  
Eliminating Entries      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable (1,583,718) (1,274,221)  
Current assets 0 0  
Net property and equipment 0 0  
Investment in subsidiaries (1,407,993) (1,585,747)  
Long-term assets (9,366) (9,502)  
Total assets (3,001,077) (2,869,470)  
Intercompany payable (1,583,718) (1,274,221)  
Current liabilities (802) (724)  
Senior unsecured notes payable 0 0  
Other long-term liabilities (8,564) (8,778)  
Total equity attributable to Matador Resources Company (1,407,993) (1,585,747)  
Non-controlling interest in subsidiaries 0 0  
Total liabilities and equity (3,001,077) (2,869,470)  
Matador | Reportable Legal Entities      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable 1,563,060 1,244,405  
Current assets 3,762 4,109  
Net property and equipment 0 0  
Investment in subsidiaries 1,285,250 1,490,401  
Long-term assets 3,440 23,897  
Total assets 2,855,512 2,762,812  
Intercompany payable 0 0  
Current liabilities 0 22,874  
Senior unsecured notes payable 1,039,020 1,037,837  
Other long-term liabilities 21,185 13,221  
Total equity attributable to Matador Resources Company 1,795,307 1,688,880  
Non-controlling interest in subsidiaries 0 0  
Total liabilities and equity 2,855,512 2,762,812  
Non-Guarantor Subsidiaries | Reportable Legal Entities      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable 20,658 29,816  
Current assets 39,545 34,027  
Net property and equipment 502,082 379,052  
Investment in subsidiaries 0 0  
Long-term assets 1,605 1,479  
Total assets 563,890 444,374  
Intercompany payable 0 0  
Current liabilities 53,627 27,988  
Senior unsecured notes payable 0 0  
Other long-term liabilities 270,409 230,263  
Total equity attributable to Matador Resources Company 122,743 95,346  
Non-controlling interest in subsidiaries 117,111 90,777  
Total liabilities and equity 563,890 444,374  
Guarantor Subsidiaries | Reportable Legal Entities      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable 0 0  
Current assets 226,009 267,549  
Net property and equipment 3,058,043 2,743,812  
Investment in subsidiaries 122,743 95,346  
Long-term assets 111,519 11,095  
Total assets 3,518,314 3,117,802  
Intercompany payable 1,583,718 1,274,221  
Current liabilities 350,532 279,884  
Senior unsecured notes payable 0 0  
Other long-term liabilities 298,814 73,296  
Total equity attributable to Matador Resources Company 1,285,250 1,490,401  
Non-controlling interest in subsidiaries 0 0  
Total liabilities and equity $ 3,518,314 $ 3,117,802