XML 72 R57.htm IDEA: XBRL DOCUMENT v3.19.2
Subsidiary Guarantors Consolidated Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Condensed Income Statements, Captions [Line Items]        
Total revenues $ 241,704 $ 211,367 $ 415,593 $ 402,547
Total expenses 164,915 137,374 331,264 255,192
Operating (loss) income 76,789 73,993 84,329 147,355
Interest expense (18,068) (8,004) (35,997) (16,495)
Other (expense) income (423) (352)   (299)
Earnings in subsidiaries 0 0 0 0
Income before income taxes 57,930 65,637 47,432 130,561
Total income tax provision 12,858 0 11,845 0
Net income attributable to non-controlling interest in subsidiaries (8,320) (5,831) (15,782) (10,861)
Net income attributable to Matador Resources Company shareholders 36,752 59,806 19,805 119,700
Inventory impairment (368) 0 (368) 0
Gain (Loss) On Extinguishment Of Debt, Premium On Debt Redemption     (532)  
Eliminating Entries        
Condensed Income Statements, Captions [Line Items]        
Total revenues (16,901) (16,208) (35,136) (28,702)
Total expenses (16,901) (16,208) (35,136) (28,702)
Operating (loss) income 0 0 0 0
Interest expense 0 0 0 0
Other (expense) income 0 0   0
Earnings in subsidiaries (75,058) (75,058) (81,687) (149,907)
Income before income taxes (75,058) (75,058) (81,687) (149,907)
Total income tax provision 0   0  
Net income attributable to non-controlling interest in subsidiaries 0 0 0 0
Net income attributable to Matador Resources Company shareholders (75,058) (75,058) (81,687) (149,907)
Inventory impairment 0   0  
Gain (Loss) On Extinguishment Of Debt, Premium On Debt Redemption     0  
Matador | Reportable Legal Entities        
Condensed Income Statements, Captions [Line Items]        
Total revenues 0 0 0 0
Total expenses 901 1,178 1,936 2,412
Operating (loss) income (901) (1,178) (1,936) (2,412)
Interest expense (15,888) (8,004) (31,675) (16,495)
Other (expense) income 0 0   6
Earnings in subsidiaries 66,399 68,988 65,261 138,601
Income before income taxes 49,610 59,806 31,650 119,700
Total income tax provision 12,858   11,845  
Net income attributable to non-controlling interest in subsidiaries 0 0 0 0
Net income attributable to Matador Resources Company shareholders 36,752 59,806 19,805 119,700
Inventory impairment 0   0  
Gain (Loss) On Extinguishment Of Debt, Premium On Debt Redemption     0  
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Income Statements, Captions [Line Items]        
Total revenues 41,720 21,356 84,596 38,550
Total expenses 22,564 9,466 48,069 16,394
Operating (loss) income 19,156 11,890 36,527 22,156
Interest expense (2,180) 0 (4,322) 0
Other (expense) income 3 11   11
Earnings in subsidiaries 0 0 0 0
Income before income taxes 16,979 11,901 32,208 22,167
Total income tax provision 0   0  
Net income attributable to non-controlling interest in subsidiaries (8,320) (5,831) (15,782) (10,861)
Net income attributable to Matador Resources Company shareholders 8,659 6,070 16,426 11,306
Inventory impairment 0   0  
Gain (Loss) On Extinguishment Of Debt, Premium On Debt Redemption     3  
Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Income Statements, Captions [Line Items]        
Total revenues 216,885 206,219 366,133 392,699
Total expenses 158,351 142,938 316,395 265,088
Operating (loss) income 58,534 63,281 49,738 127,611
Interest expense 0 0 0 0
Other (expense) income (426) (363)   (316)
Earnings in subsidiaries 8,659 6,070 16,426 11,306
Income before income taxes 66,399 68,988 65,261 138,601
Total income tax provision 0   0  
Net income attributable to non-controlling interest in subsidiaries 0 0 0 0
Net income attributable to Matador Resources Company shareholders 66,399 $ 68,988 65,261 $ 138,601
Inventory impairment $ (368)   (368)  
Gain (Loss) On Extinguishment Of Debt, Premium On Debt Redemption     $ (535)