XML 71 R56.htm IDEA: XBRL DOCUMENT v3.19.2
Subsidiary Guarantors Consolidated Balance Sheet (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Jun. 30, 2018
Condensed Balance Sheet Statements, Captions [Line Items]      
Equity Method Investment, Ownership Percentage 100.00%    
Intercompany receivable $ 0 $ 0  
Current assets 273,384 305,685  
Net property and equipment 3,383,343 3,122,864  
Investment in subsidiaries 0 0  
Long-term assets 94,724 26,969  
Total assets 3,751,451 3,455,518 $ 2,555,847
Intercompany payable 0 0  
Current liabilities 336,775 330,022  
Senior unsecured notes payable 1,038,625 1,037,837  
Other long-term liabilities 535,448 308,002  
Total equity attributable to Matador Resources Company 1,736,477 1,688,880  
Non-controlling interest in subsidiaries 104,126 90,777  
Total liabilities and equity 3,751,451 3,455,518  
Eliminating Entries      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable (1,595,363) (1,274,221)  
Current assets 0 0  
Net property and equipment 0 0  
Investment in subsidiaries (1,320,283) (1,585,747)  
Long-term assets (9,569) (9,502)  
Total assets (2,925,215) (2,869,470)  
Intercompany payable (1,595,363) (1,274,221)  
Current liabilities (802) (724)  
Senior unsecured notes payable 0 0  
Other long-term liabilities (8,767) (8,778)  
Total equity attributable to Matador Resources Company (1,320,283) (1,585,747)  
Non-controlling interest in subsidiaries 0 0  
Total liabilities and equity (2,925,215) (2,869,470)  
Matador | Reportable Legal Entities      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable 1,582,828 1,244,405  
Current assets 3,967 4,109  
Net property and equipment 0 0  
Investment in subsidiaries 1,211,056 1,490,401  
Long-term assets 10,589 23,897  
Total assets 2,808,440 2,762,812  
Intercompany payable 0 0  
Current liabilities 18,493 22,874  
Senior unsecured notes payable 1,038,625 1,037,837  
Other long-term liabilities 14,845 13,221  
Total equity attributable to Matador Resources Company 1,736,477 1,688,880  
Non-controlling interest in subsidiaries 0 0  
Total liabilities and equity 2,808,440 2,762,812  
Non-Guarantor Subsidiaries | Reportable Legal Entities      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable 12,535 29,816  
Current assets 44,100 34,027  
Net property and equipment 438,681 379,052  
Investment in subsidiaries 0 0  
Long-term assets 1,700 1,479  
Total assets 497,016 444,374  
Intercompany payable 0 0  
Current liabilities 33,080 27,988  
Senior unsecured notes payable 0 0  
Other long-term liabilities 250,583 230,263  
Total equity attributable to Matador Resources Company 109,227 95,346  
Non-controlling interest in subsidiaries 104,126 90,777  
Total liabilities and equity 497,016 444,374  
Guarantor Subsidiaries | Reportable Legal Entities      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable 0 0  
Current assets 225,317 267,549  
Net property and equipment 2,944,662 2,743,812  
Investment in subsidiaries 109,227 95,346  
Long-term assets 92,004 11,095  
Total assets 3,371,210 3,117,802  
Intercompany payable 1,595,363 1,274,221  
Current liabilities 286,004 279,884  
Senior unsecured notes payable 0 0  
Other long-term liabilities 278,787 73,296  
Total equity attributable to Matador Resources Company 1,211,056 1,490,401  
Non-controlling interest in subsidiaries 0 0  
Total liabilities and equity $ 3,371,210 $ 3,117,802