XML 67 R56.htm IDEA: XBRL DOCUMENT v3.19.1
Subsidiary Guarantors Consolidated Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Condensed Income Statements, Captions [Line Items]    
Total revenues $ 173,889 $ 191,180
Total expenses 166,348 117,818
Operating (loss) income 7,541 73,362
Interest expense (17,929) (8,491)
Other (expense) income (110) 53
Earnings in subsidiaries 0 0
(Loss) income before income taxes (10,498) 64,924
Total income tax benefit (1,013)  
Net income attributable to non-controlling interest in subsidiaries (7,462) (5,030)
Net (loss) income attributable to Matador Resources Company shareholders (16,947) 59,894
Eliminating Entries    
Condensed Income Statements, Captions [Line Items]    
Total revenues (18,235) (12,494)
Total expenses (18,235) (12,494)
Operating (loss) income 0 0
Interest expense 0 0
Earnings in subsidiaries (6,629) (74,849)
(Loss) income before income taxes (6,629) (74,849)
Total income tax benefit 0  
Net income attributable to non-controlling interest in subsidiaries 0 0
Net (loss) income attributable to Matador Resources Company shareholders (6,629) (74,849)
Matador | Reportable Legal Entities    
Condensed Income Statements, Captions [Line Items]    
Total revenues 0  
Total expenses 1,035 1,234
Operating (loss) income (1,035) (1,234)
Interest expense (15,787) (8,491)
Other (expense) income   6
Earnings in subsidiaries (1,138) 69,613
(Loss) income before income taxes (17,960) 59,894
Total income tax benefit (1,013)  
Net income attributable to non-controlling interest in subsidiaries 0 0
Net (loss) income attributable to Matador Resources Company shareholders (16,947) 59,894
Non-Guarantor Subsidiaries | Reportable Legal Entities    
Condensed Income Statements, Captions [Line Items]    
Total revenues 42,876 17,194
Total expenses 25,505 6,928
Operating (loss) income 17,371 10,266
Interest expense (2,142)  
Other (expense) income 0 0
Earnings in subsidiaries 0 0
(Loss) income before income taxes 15,229 10,266
Total income tax benefit 0  
Net income attributable to non-controlling interest in subsidiaries (7,462) (5,030)
Net (loss) income attributable to Matador Resources Company shareholders 7,767 5,236
Guarantor Subsidiaries | Reportable Legal Entities    
Condensed Income Statements, Captions [Line Items]    
Total revenues 149,248 186,480
Total expenses 158,043 122,150
Operating (loss) income (8,795) 64,330
Interest expense   0
Other (expense) income (110) 47
Earnings in subsidiaries 7,767 5,236
(Loss) income before income taxes (1,138) 69,613
Total income tax benefit 0  
Net income attributable to non-controlling interest in subsidiaries 0 0
Net (loss) income attributable to Matador Resources Company shareholders $ (1,138) $ 69,613