XML 66 R55.htm IDEA: XBRL DOCUMENT v3.19.1
Subsidiary Guarantors Consolidated Balance Sheet (Details) - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Condensed Balance Sheet Statements, Captions [Line Items]      
Equity Method Investment, Ownership Percentage 100.00%    
Intercompany receivable $ 0 $ 0  
Current assets 229,954 305,685  
Net property and equipment 3,277,176 3,122,864  
Investment in subsidiaries 0 0  
Long-term assets 76,168 26,969  
Total assets 3,583,298 3,455,518 $ 2,275,705
Intercompany payable 0 0  
Current liabilities 328,423 330,022  
Senior unsecured notes payable 1,038,229 1,037,837  
Other long-term liabilities 425,117 308,002  
Total equity attributable to Matador Resources Company 1,690,823 1,688,880  
Non-controlling interest in subsidiaries 100,706 90,777  
Total liabilities and equity 3,583,298 3,455,518  
Eliminating Entries      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable (1,584,764) (1,274,221)  
Current assets 0 0  
Net property and equipment 0 0  
Investment in subsidiaries (1,251,836) (1,585,747)  
Long-term assets (9,334) (9,502)  
Total assets (2,845,934) (2,869,470)  
Intercompany payable (1,584,764) (1,274,221)  
Current liabilities (773) (724)  
Senior unsecured notes payable 0 0  
Other long-term liabilities (8,561) (8,778)  
Total equity attributable to Matador Resources Company (1,251,836) (1,585,747)  
Non-controlling interest in subsidiaries 0 0  
Total liabilities and equity (2,845,934) (2,869,470)  
Matador | Reportable Legal Entities      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable 1,570,507 1,244,405  
Current assets 3,787 4,109  
Net property and equipment 0 0  
Investment in subsidiaries 1,146,156 1,490,401  
Long-term assets 21,505 23,897  
Total assets 2,741,955 2,762,812  
Intercompany payable 0 0  
Current liabilities 0 22,874  
Senior unsecured notes payable 1,038,229 1,037,837  
Other long-term liabilities 12,903 13,221  
Total equity attributable to Matador Resources Company 1,690,823 1,688,880  
Non-controlling interest in subsidiaries 0 0  
Total liabilities and equity 2,741,955 2,762,812  
Non-Guarantor Subsidiaries | Reportable Legal Entities      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable 14,257 29,816  
Current assets 46,389 34,027  
Net property and equipment 402,870 379,052  
Investment in subsidiaries 0 0  
Long-term assets 1,428 1,479  
Total assets 464,944 444,374  
Intercompany payable 0 0  
Current liabilities 28,512 27,988  
Senior unsecured notes payable 0 0  
Other long-term liabilities 230,046 230,263  
Total equity attributable to Matador Resources Company 105,680 95,346  
Non-controlling interest in subsidiaries 100,706 90,777  
Total liabilities and equity 464,944 444,374  
Guarantor Subsidiaries | Reportable Legal Entities      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable 0 0  
Current assets 179,778 267,549  
Net property and equipment 2,874,306 2,743,812  
Investment in subsidiaries 105,680 95,346  
Long-term assets 62,569 11,095  
Total assets 3,222,333 3,117,802  
Intercompany payable 1,584,764 1,274,221  
Current liabilities 300,684 279,884  
Senior unsecured notes payable 0 0  
Other long-term liabilities 190,729 73,296  
Total equity attributable to Matador Resources Company 1,146,156 1,490,401  
Non-controlling interest in subsidiaries 0 0  
Total liabilities and equity $ 3,222,333 $ 3,117,802