XML 88 R68.htm IDEA: XBRL DOCUMENT v3.10.0.1
Subsidiary Guarantors Consolidated Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable $ 0 $ 0  
Current assets 305,685 257,170  
Net property and equipment 3,122,864 1,881,456  
Investment in subsidiaries 0 0  
Long-term assets 26,969 7,064  
Total assets 3,455,518 2,145,690 $ 1,464,665
Intercompany payable 0 0  
Current liabilities 330,022 282,606  
Senior unsecured notes payable 1,037,837 574,073  
Other long-term liabilities 308,002 31,465  
Total shareholders' equity 1,688,880 1,156,556  
Non-controlling interest in subsidiaries 90,777 100,990  
Total liabilities and shareholders’ equity $ 3,455,518 2,145,690  
Subsidiary ownership percentage 100.00%    
Eliminating Entries      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable $ (1,274,221) (588,021)  
Current assets 0 0  
Net property and equipment 0 0  
Investment in subsidiaries (1,585,747) (1,258,372)  
Long-term assets (9,502) (3,003)  
Total assets (2,869,470) (1,849,396)  
Intercompany payable (1,274,221) (588,021)  
Current liabilities (724) (274)  
Senior unsecured notes payable 0  
Other long-term liabilities (8,778) (2,729)  
Total shareholders' equity (1,585,747) (1,258,372)  
Non-controlling interest in subsidiaries 0 0  
Total liabilities and shareholders’ equity (2,869,470) (1,849,396)  
Matador | Reportable Legal Entities      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable 1,244,405 585,109  
Current assets 4,109 2,240  
Net property and equipment 0 0  
Investment in subsidiaries 1,490,401 1,147,295  
Long-term assets 23,897 6,425  
Total assets 2,762,812 1,741,069  
Intercompany payable 0 0  
Current liabilities 22,874 8,847  
Senior unsecured notes payable 1,037,837 574,073  
Other long-term liabilities 13,221 1,593  
Total shareholders' equity 1,688,880 1,156,556  
Non-controlling interest in subsidiaries 0 0  
Total liabilities and shareholders’ equity 2,762,812 1,741,069  
Non-Guarantor Subsidiaries | Reportable Legal Entities      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable 29,816 2,912  
Current assets 34,027 9,334  
Net property and equipment 379,052 223,178  
Investment in subsidiaries 0 0  
Long-term assets 1,479 0  
Total assets 444,374 235,424  
Intercompany payable 0 0  
Current liabilities 27,988 19,891  
Senior unsecured notes payable 0 0  
Other long-term liabilities 230,263 3,466  
Total shareholders' equity 95,346 111,077  
Non-controlling interest in subsidiaries 90,777 100,990  
Total liabilities and shareholders’ equity 444,374 235,424  
Guarantor Subsidiaries | Reportable Legal Entities      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable 0 0  
Current assets 267,549 245,596  
Net property and equipment 2,743,812 1,658,278  
Investment in subsidiaries 95,346 111,077  
Long-term assets 11,095 3,642  
Total assets 3,117,802 2,018,593  
Intercompany payable 1,274,221 588,021  
Current liabilities 279,884 254,142  
Senior unsecured notes payable 0 0  
Other long-term liabilities 73,296 29,135  
Total shareholders' equity 1,490,401 1,147,295  
Non-controlling interest in subsidiaries 0 0  
Total liabilities and shareholders’ equity $ 3,117,802 $ 2,018,593