XML 59 R48.htm IDEA: XBRL DOCUMENT v3.10.0.1
Subsidiary Guarantors Consolidated Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Condensed Income Statements, Captions [Line Items]        
Prepayment premium on extinguishment of debt $ (31,226) $ 0 $ (31,226) $ 0
Total revenues 207,178 126,279 609,725 390,703
Total expenses 139,325 99,730 394,517 270,887
Operating (loss) income 67,853 26,549 215,208 119,816
Net gain on asset sales and inventory impairment (196) 16 (196) 23
Interest expense (10,340) (8,550) (26,835) (26,229)
Other (expense) income (976) (36) (1,275) 1,956
Earnings in subsidiaries 0 0 0 0
Income before income taxes 25,115 17,979 155,676 95,566
Total income tax provision (benefit)   0   0
Net income attributable to non-controlling interest in subsidiaries (7,321) (2,940) (18,182) (8,034)
Net income attributable to Matador Resources Company shareholders 17,794 15,039 137,494 87,532
Eliminating Entries        
Condensed Income Statements, Captions [Line Items]        
Total revenues (17,848) (7,638) (46,550) (23,996)
Total expenses (17,848) (7,638) (46,550) (23,996)
Operating (loss) income 0 0 0 0
Net gain on asset sales and inventory impairment 0 0 0 0
Interest expense 0 0 0 0
Earnings in subsidiaries (68,169) (27,671) (218,076) (127,640)
Income before income taxes (68,169) (27,671) (218,076) (127,640)
Total income tax provision (benefit)   0   0
Net income attributable to non-controlling interest in subsidiaries 0 0 0 0
Net income attributable to Matador Resources Company shareholders (68,169) (27,671) (218,076) (127,640)
Matador | Reportable Legal Entities        
Condensed Income Statements, Captions [Line Items]        
Prepayment premium on extinguishment of debt (31,226)   (31,226)  
Total revenues 0   0  
Total expenses 1,184 1,175 3,596 4,021
Operating (loss) income (1,184) (1,175) (3,596) (4,021)
Net gain on asset sales and inventory impairment 0 0 0 0
Interest expense (10,340) (8,550) (26,835) (26,229)
Other (expense) income (6) 27   27
Earnings in subsidiaries 60,550 24,674 199,151 117,574
Income before income taxes 17,794 14,976 137,494 87,351
Total income tax provision (benefit)   (63)   (181)
Net income attributable to non-controlling interest in subsidiaries 0 0 0 0
Net income attributable to Matador Resources Company shareholders 17,794 15,039 137,494 87,532
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Income Statements, Captions [Line Items]        
Prepayment premium on extinguishment of debt 0   0  
Total revenues 25,640 11,242 64,190 32,179
Total expenses 10,708 5,253 27,102 13,935
Operating (loss) income 14,932 5,989 37,088 18,244
Net gain on asset sales and inventory impairment 0 0 0 0
Interest expense 0   0  
Other (expense) income 8 11 19 37
Earnings in subsidiaries 0 0 0 0
Income before income taxes 14,940 6,000 37,107 18,281
Total income tax provision (benefit)   63   181
Net income attributable to non-controlling interest in subsidiaries (7,321) (2,940) (18,182) (8,034)
Net income attributable to Matador Resources Company shareholders 7,619 2,997 18,925 10,066
Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Income Statements, Captions [Line Items]        
Total revenues 199,386 122,675 592,085 382,520
Total expenses 145,281 100,940 410,369 276,927
Operating (loss) income 54,105 21,735 181,716 105,593
Net gain on asset sales and inventory impairment (196) 16 (196) 23
Interest expense   0   0
Other (expense) income (978) (74) (1,294) 1,892
Earnings in subsidiaries 7,619 2,997 18,925 10,066
Income before income taxes 60,550 24,674 199,151 117,574
Total income tax provision (benefit)   0   0
Net income attributable to non-controlling interest in subsidiaries 0 0 0 0
Net income attributable to Matador Resources Company shareholders $ 60,550 $ 24,674 $ 199,151 $ 117,574