XML 58 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
Subsidiary Guarantors Consolidated Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Condensed Income Statements, Captions [Line Items]        
Total revenues $ 211,367 $ 129,611 $ 402,547 $ 264,425
Total expenses 137,374 90,622 255,192 171,157
Operating (loss) income 73,993 38,989 147,355 93,268
Net gain on asset sales and inventory impairment 0 0 0 7
Interest expense (8,004) (9,224) (16,495) (17,679)
Other (expense) income (352) 1,922 (299) 1,991
Earnings in subsidiaries 0 0 0 0
Income before income taxes 65,637 31,687 130,561 77,587
Total income tax provision (benefit)   0   0
Net income attributable to non-controlling interest in subsidiaries (5,831) (3,178) (10,861) (5,094)
Net income attributable to Matador Resources Company shareholders 59,806 28,509 119,700 72,493
Eliminating Entries        
Condensed Income Statements, Captions [Line Items]        
Total revenues (16,208) (8,861) (28,702) (16,358)
Total expenses (16,208) (8,861) (28,702) (16,358)
Operating (loss) income 0 0 0 0
Net gain on asset sales and inventory impairment       0
Interest expense 0 0 0 0
Earnings in subsidiaries (75,058) (42,472) (149,907) (99,969)
Income before income taxes (75,058) (42,472) (149,907) (99,969)
Total income tax provision (benefit)   0   0
Net income attributable to non-controlling interest in subsidiaries 0 0 0 0
Net income attributable to Matador Resources Company shareholders (75,058) (42,472) (149,907) (99,969)
Matador | Reportable Legal Entities        
Condensed Income Statements, Captions [Line Items]        
Total revenues 0   0  
Total expenses 1,178 1,586 2,412 2,846
Operating (loss) income (1,178) (1,586) (2,412) (2,846)
Net gain on asset sales and inventory impairment       0
Interest expense (8,004) (9,224) (16,495) (17,679)
Other (expense) income   (27) 6  
Earnings in subsidiaries 68,988 39,228 138,601 92,900
Income before income taxes 59,806 28,391 119,700 72,375
Total income tax provision (benefit)   (118)   (118)
Net income attributable to non-controlling interest in subsidiaries 0 0 0 0
Net income attributable to Matador Resources Company shareholders 59,806 28,509 119,700 72,493
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Income Statements, Captions [Line Items]        
Total revenues 21,356 11,274 38,550 20,937
Total expenses 9,466 4,814 16,394 8,682
Operating (loss) income 11,890 6,460 22,156 12,255
Net gain on asset sales and inventory impairment       0
Interest expense 0   0  
Other (expense) income 11 26 11 26
Earnings in subsidiaries 0 0 0 0
Income before income taxes 11,901 6,486 22,167 12,281
Total income tax provision (benefit)   64   118
Net income attributable to non-controlling interest in subsidiaries (5,831) (3,178) (10,861) (5,094)
Net income attributable to Matador Resources Company shareholders 6,070 3,244 11,306 7,069
Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Income Statements, Captions [Line Items]        
Total revenues 206,219 127,198 392,699 259,846
Total expenses 142,938 93,083 265,088 175,987
Operating (loss) income 63,281 34,115 127,611 83,859
Net gain on asset sales and inventory impairment       7
Interest expense   0   0
Other (expense) income (363) 1,923 (316) 1,965
Earnings in subsidiaries 6,070 3,244 11,306 7,069
Income before income taxes 68,988 39,282 138,601 92,900
Total income tax provision (benefit)   54   0
Net income attributable to non-controlling interest in subsidiaries 0 0 0 0
Net income attributable to Matador Resources Company shareholders $ 68,988 $ 39,228 $ 138,601 $ 92,900