XML 57 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
Subsidiary Guarantors Consolidated Balance Sheet (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2017
Condensed Balance Sheet Statements, Captions [Line Items]      
Equity Method Investment, Ownership Percentage 100.00%    
Intercompany receivable $ 0 $ 0  
Third-party current assets 320,937 257,170  
Net property and equipment 2,228,017 1,881,456  
Investment in subsidiaries 0 0  
Third-party long-term assets 6,893 7,064  
Total assets 2,555,847 2,145,690 $ 1,777,076
Intercompany payable 0 0  
Third-party current liabilities 263,598 282,606  
Senior unsecured notes payable 574,164 574,073  
Other third-party long-term liabilities 38,337 31,465  
Total equity attributable to Matador Resources Company 1,524,532 1,156,556  
Non-controlling interest in subsidiaries 155,216 100,990  
Total liabilities and equity 2,555,847 2,145,690  
Eliminating Entries      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable (820,217) (588,021)  
Third-party current assets 0 0  
Net property and equipment 0 0  
Investment in subsidiaries (1,448,314) (1,258,372)  
Third-party long-term assets (2,934) (3,003)  
Total assets (2,271,465) (1,849,396)  
Intercompany payable (820,217) (588,021)  
Third-party current liabilities (256) (274)  
Senior unsecured notes payable 0 0  
Other third-party long-term liabilities (2,678) (2,729)  
Total equity attributable to Matador Resources Company (1,448,314) (1,258,372)  
Non-controlling interest in subsidiaries 0 0  
Total liabilities and equity (2,271,465) (1,849,396)  
Matador | Reportable Legal Entities      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable 811,982 585,109  
Third-party current assets 3,031 2,240  
Net property and equipment 0 0  
Investment in subsidiaries 1,285,896 1,147,295  
Third-party long-term assets 6,433 6,425  
Total assets 2,107,342 1,741,069  
Intercompany payable 0 0  
Third-party current liabilities 8,646 8,847  
Senior unsecured notes payable 574,164 574,073  
Other third-party long-term liabilities 0 1,593  
Total equity attributable to Matador Resources Company 1,524,532 1,156,556  
Non-controlling interest in subsidiaries 0 0  
Total liabilities and equity 2,107,342 1,741,069  
Non-Guarantor Subsidiaries | Reportable Legal Entities      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable 8,235 2,912  
Third-party current assets 29,358 9,334  
Net property and equipment 299,258 223,178  
Investment in subsidiaries 0 0  
Third-party long-term assets 0 0  
Total assets 336,851 235,424  
Intercompany payable 0 0  
Third-party current liabilities 15,482 19,891  
Senior unsecured notes payable 0 0  
Other third-party long-term liabilities 3,735 3,466  
Total equity attributable to Matador Resources Company 162,418 111,077  
Non-controlling interest in subsidiaries 155,216 100,990  
Total liabilities and equity 336,851 235,424  
Guarantor Subsidiaries | Reportable Legal Entities      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable 0 0  
Third-party current assets 288,548 245,596  
Net property and equipment 1,928,759 1,658,278  
Investment in subsidiaries 162,418 111,077  
Third-party long-term assets 3,394 3,642  
Total assets 2,383,119 2,018,593  
Intercompany payable 820,217 588,021  
Third-party current liabilities 239,726 254,142  
Senior unsecured notes payable 0 0  
Other third-party long-term liabilities 37,280 29,135  
Total equity attributable to Matador Resources Company 1,285,896 1,147,295  
Non-controlling interest in subsidiaries 0 0  
Total liabilities and equity $ 2,383,119 $ 2,018,593