XML 32 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
SEGMENT INFORMATION
The Company operates in two business segments: (i) exploration and production and (ii) midstream. The exploration and production segment is engaged in the acquisition, exploration, development and production of oil and natural gas properties and is currently focused primarily on the oil and liquids-rich portion of the Wolfcamp and Bone Spring plays in the Delaware Basin in Southeast New Mexico and West Texas. The Company also operates in the Eagle Ford shale play in South Texas and the Haynesville shale and Cotton Valley plays in Northwest Louisiana and East Texas. The midstream segment conducts midstream operations in support of the Company’s exploration, development and production operations and provides natural gas processing, oil transportation services, natural gas, oil and salt water gathering services and salt water disposal services to third parties. Substantially all of the Company’s midstream operations in the Rustler Breaks and Wolf asset areas in the Delaware Basin are conducted through San Mateo.
The following tables present selected financial information for the periods presented regarding the Company’s business segments on a stand-alone basis, corporate expenses that are not allocated to a segment and the consolidation and elimination entries necessary to arrive at the financial information for the Company on a consolidated basis (in thousands). On a consolidated basis, midstream services revenues consist primarily of those revenues from midstream operations related to third parties, including working interest owners in the Company’s operated wells. All midstream services revenues associated with Company-owned production are eliminated in consolidation. In evaluating the operating results of the exploration and production and midstream segments, the Company does not allocate certain expenses to the individual segments, including general and administrative expenses. Such expenses are reflected in the column labeled “Corporate.”
 
Exploration and Production
 
 
 
 
 
Consolidations and Eliminations
 
Consolidated Company
 
 
Midstream
 
Corporate
 
 
Three Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
Oil and natural gas revenues
$
207,229

 
$
1,790

 
$

 
$

 
$
209,019

Midstream services revenues

 
19,896

 

 
(16,489
)
 
3,407

Realized loss on derivatives
(2,488
)
 

 

 

 
(2,488
)
Unrealized gain on derivatives
1,429

 

 

 

 
1,429

Expenses(1)
126,025

 
9,363

 
18,475

 
(16,489
)
 
137,374

Operating income (loss)(2)
$
80,145

 
$
12,323

 
$
(18,475
)
 
$

 
$
73,993

Total assets
$
2,058,447

 
$
354,068

 
$
143,332

 
$

 
$
2,555,847

Capital expenditures(3)
$
199,345

 
$
32,900

 
$
732

 
$

 
$
232,977

_____________________
(1)
Includes depletion, depreciation and amortization expenses of $64.5 million and $2.3 million for the exploration and production and midstream segments, respectively. Also includes corporate depletion, depreciation and amortization expenses of $25,000.
(2)
Includes $5.8 million in net income attributable to non-controlling interest in subsidiaries related to the midstream segment.
(3)
Includes $16.1 million in capital expenditures attributable to non-controlling interest in subsidiaries related to the midstream segment.
 
Exploration and Production
 
 
 
 
 
Consolidations and Eliminations
 
Consolidated Company
 
 
Midstream
 
Corporate
 
 
Three Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
Oil and natural gas revenues
$
113,387

 
$
377

 
$

 
$

 
$
113,764

Midstream services revenues

 
11,367

 

 
(9,268
)
 
2,099

Realized gain on derivatives
558

 

 

 

 
558

Unrealized gain on derivatives
13,190

 

 

 

 
13,190

Expenses(1)
78,078

 
5,960

 
15,852

 
(9,268
)
 
90,622

Operating income (loss)(2)
$
49,057

 
$
5,784

 
$
(15,852
)
 
$

 
$
38,989

Total assets
$
1,436,678

 
$
192,889

 
$
147,509

 
$

 
$
1,777,076

Capital expenditures(3)
$
165,583

 
$
27,347

 
$
1,752

 
$

 
$
194,682

_____________________
(1)
Includes depletion, depreciation and amortization expenses of $39.6 million and $1.3 million for the exploration and production and midstream segments, respectively. Also includes corporate depletion, depreciation and amortization expenses of $0.4 million.
(2)
Includes $3.2 million in net income attributable to non-controlling interest in subsidiaries related to the midstream segment.
(3)
Includes $13.4 million in capital expenditures attributable to non-controlling interest in subsidiaries related to the midstream segment.
 
Exploration and Production
 
 
 
 
 
Consolidations and Eliminations
 
Consolidated Company
 
 
Midstream
 
Corporate
 
 
Six Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
Oil and natural gas revenues
$
387,489

 
$
3,484

 
$

 
$

 
$
390,973

Midstream services revenues

 
35,708

 

 
(29,233
)
 
6,475

Realized loss on derivatives
(6,746
)
 

 

 

 
(6,746
)
Unrealized gain on derivatives
11,845

 

 

 

 
11,845

Expenses(1)
232,180

 
16,561

 
35,684

 
(29,233
)
 
255,192

Operating income (loss)(2)
$
160,408

 
$
22,631

 
$
(35,684
)
 
$

 
$
147,355

Total assets
$
2,058,447

 
$
354,068

 
$
143,332

 
$

 
$
2,555,847

Capital expenditures(3)
$
388,790

 
$
78,617

 
$
1,258

 
$

 
$
468,665

_____________________
(1)
Includes depletion, depreciation and amortization expenses of $117.8 million and $3.9 million for the exploration and production and midstream segments, respectively. Also includes corporate depletion, depreciation and amortization expenses of $0.6 million.
(2)
Includes $10.9 million in net income attributable to non-controlling interest in subsidiaries related to the midstream segment.
(3)
Includes $38.5 million in capital expenditures attributable to non-controlling interest in subsidiaries related to the midstream segment.
 
Exploration and Production
 
 
 
 
 
Consolidations and Eliminations
 
Consolidated Company
 
 
Midstream
 
Corporate
 
 
Six Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
Oil and natural gas revenues
$
227,552

 
$
1,059

 
$

 
$

 
$
228,611

Midstream services revenues

 
20,983

 

 
(17,329
)
 
3,654

Realized loss on derivatives
(1,661
)
 

 

 

 
(1,661
)
Unrealized gain on derivatives
33,821

 

 

 

 
33,821

Expenses(1)
146,416

 
10,462

 
31,608

 
(17,329
)
 
171,157

Operating income (loss)(2)
$
113,296

 
$
11,580

 
$
(31,608
)
 
$

 
$
93,268

Total assets
$
1,436,678

 
$
192,889

 
$
147,509

 
$

 
$
1,777,076

Capital expenditures(3)
$
373,956

 
$
40,227

 
$
3,216

 
$

 
$
417,399

_____________________
(1)
Includes depletion, depreciation and amortization expenses of $72.1 million and $2.5 million for the exploration and production and midstream segments, respectively. Also includes corporate depletion, depreciation and amortization expenses of $0.7 million.
(2)
Includes $5.1 million in net income attributable to non-controlling interest in subsidiaries related to the midstream segment.
(3)
Includes $18.6 million in capital expenditures attributable to non-controlling interest in subsidiaries related to the midstream segment.