XML 55 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Subsidiary Guarantors Consolidated Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Condensed Income Statements, Captions [Line Items]    
Total revenues $ 191,180 $ 134,814
Total expenses 117,818 80,536
Operating (loss) income 73,362 54,278
Net gain on asset sales and inventory impairment 0 7
Interest expense (8,491) (8,455)
Other income 53 70
Earnings in subsidiaries 0 0
Income before income taxes 64,924 45,900
Total income tax provision (benefit)   0
Net income attributable to non-controlling interest in subsidiaries (5,030) (1,916)
Net income attributable to Matador Resources Company shareholders 59,894 43,984
Eliminating Entries    
Condensed Income Statements, Captions [Line Items]    
Total revenues (12,494) (7,497)
Total expenses (12,494) (7,497)
Operating (loss) income 0 0
Net gain on asset sales and inventory impairment   0
Interest expense 0 0
Earnings in subsidiaries (74,849) (57,497)
Income before income taxes (74,849) (57,497)
Total income tax provision (benefit)   0
Net income attributable to non-controlling interest in subsidiaries 0 0
Net income attributable to Matador Resources Company shareholders (74,849) (57,497)
Matador | Reportable Legal Entities    
Condensed Income Statements, Captions [Line Items]    
Total revenues 0  
Total expenses 1,234 1,260
Operating (loss) income (1,234) (1,260)
Net gain on asset sales and inventory impairment   0
Interest expense (8,491) (8,455)
Other income 6 27
Earnings in subsidiaries 69,613 53,672
Income before income taxes 59,894 43,984
Total income tax provision (benefit)   0
Net income attributable to non-controlling interest in subsidiaries 0 0
Net income attributable to Matador Resources Company shareholders 59,894 43,984
Non-Guarantor Subsidiaries | Reportable Legal Entities    
Condensed Income Statements, Captions [Line Items]    
Total revenues 17,194 9,663
Total expenses 6,928 3,868
Operating (loss) income 10,266 5,795
Net gain on asset sales and inventory impairment   0
Interest expense 0  
Other income 0 0
Earnings in subsidiaries 0 0
Income before income taxes 10,266 5,795
Total income tax provision (benefit)   54
Net income attributable to non-controlling interest in subsidiaries (5,030) (1,916)
Net income attributable to Matador Resources Company shareholders 5,236 3,825
Guarantor Subsidiaries | Reportable Legal Entities    
Condensed Income Statements, Captions [Line Items]    
Total revenues 186,480 132,648
Total expenses 122,150 82,905
Operating (loss) income 64,330 49,743
Net gain on asset sales and inventory impairment   7
Interest expense   0
Other income 47 43
Earnings in subsidiaries 5,236 3,825
Income before income taxes 69,613 53,618
Total income tax provision (benefit)   (54)
Net income attributable to non-controlling interest in subsidiaries 0 0
Net income attributable to Matador Resources Company shareholders $ 69,613 $ 53,672