XML 54 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Subsidiary Guarantors Consolidated Balance Sheet (Details) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable $ 0 $ 0  
Third-party current assets 206,978 257,170  
Net property and equipment 2,061,734 1,881,456  
Investment in subsidiaries 0 0  
Third-party long-term assets 6,993 7,064  
Total assets 2,275,705 2,145,690 $ 1,686,393
Intercompany payable 0 0  
Third-party current liabilities 306,492 282,606  
Senior unsecured notes payable 574,118 574,073  
Other third-party long-term liabilities 32,329 31,465  
Total equity attributable to Matador Resources Company 1,232,246 1,156,556  
Non-controlling interest in subsidiaries 130,520 100,990  
Total liabilities and equity 2,275,705 2,145,690  
Eliminating Entries      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable (601,833) (588,021)  
Third-party current assets 0 0  
Net property and equipment 0 0  
Investment in subsidiaries (1,353,621) (1,258,372)  
Third-party long-term assets (2,955) (3,003)  
Total assets (1,958,409) (1,849,396)  
Intercompany payable (601,833) (588,021)  
Third-party current liabilities (274) (274)  
Senior unsecured notes payable 0 0  
Other third-party long-term liabilities (2,681) (2,729)  
Total equity attributable to Matador Resources Company (1,353,621) (1,258,372)  
Non-controlling interest in subsidiaries 0 0  
Total liabilities and equity (1,958,409) (1,849,396)  
Matador | Reportable Legal Entities      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable 601,346 585,109  
Third-party current assets 292 2,240  
Net property and equipment 0 0  
Investment in subsidiaries 1,216,908 1,147,295  
Third-party long-term assets 6,444 6,425  
Total assets 1,824,990 1,741,069  
Intercompany payable 0 0  
Third-party current liabilities 18,626 8,847  
Senior unsecured notes payable 574,118 574,073  
Other third-party long-term liabilities 0 1,593  
Total equity attributable to Matador Resources Company 1,232,246 1,156,556  
Non-controlling interest in subsidiaries 0 0  
Total liabilities and equity 1,824,990 1,741,069  
Non-Guarantor Subsidiaries | Reportable Legal Entities      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable 487 2,912  
Third-party current assets 30,637 9,334  
Net property and equipment 267,651 223,178  
Investment in subsidiaries 0 0  
Third-party long-term assets 0 0  
Total assets 298,775 235,424  
Intercompany payable 0 0  
Third-party current liabilities 28,113 19,891  
Senior unsecured notes payable 0 0  
Other third-party long-term liabilities 3,429 3,466  
Total equity attributable to Matador Resources Company 136,713 111,077  
Non-controlling interest in subsidiaries 130,520 100,990  
Total liabilities and equity 298,775 235,424  
Guarantor Subsidiaries | Reportable Legal Entities      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable 0 0  
Third-party current assets 176,049 245,596  
Net property and equipment 1,794,083 1,658,278  
Investment in subsidiaries 136,713 111,077  
Third-party long-term assets 3,504 3,642  
Total assets 2,110,349 2,018,593  
Intercompany payable 601,833 588,021  
Third-party current liabilities 260,027 254,142  
Senior unsecured notes payable 0 0  
Other third-party long-term liabilities 31,581 29,135  
Total equity attributable to Matador Resources Company 1,216,908 1,147,295  
Non-controlling interest in subsidiaries 0 0  
Total liabilities and equity $ 2,110,349 $ 2,018,593