XML 53 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Details 3) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Condensed Income Statements, Captions [Line Items]        
Total revenues $ 126,279 $ 88,733 $ 390,703 $ 179,449
Total expenses 99,730 71,879 270,887 364,835
Operating income (loss) 26,549 16,854 119,816 (185,386)
Net gain on asset sales and inventory impairment 16 1,073 23 3,140
Interest expense (8,550) (6,880) (26,229) (20,244)
Other (expense) income (36) (141) 1,956 (17)
Earnings in subsidiaries 0 0 0 0
Income (loss) before income taxes 17,979 10,906 95,566 (202,507)
Total income tax (benefit) provision 0 (1,141) 0 (1,141)
Net income attributable to non-controlling interest in subsidiaries (2,940) (116) (8,034) (209)
Net income (loss) attributable to Matador Resources Company shareholders 15,039 11,931 87,532 (201,575)
Eliminating Entries [Member]        
Condensed Income Statements, Captions [Line Items]        
Total revenues (7,638) (3,225) (23,996) (5,860)
Total expenses (7,638) (3,225) (23,996) (5,860)
Net gain on asset sales and inventory impairment 0 0 0 0
Earnings in subsidiaries (27,671) (22,605) (127,640) 172,563
Income (loss) before income taxes (27,671) (22,605) (127,640) 172,563
Total income tax (benefit) provision 0 0 0 0
Net income attributable to non-controlling interest in subsidiaries 0 0 0 0
Net income (loss) attributable to Matador Resources Company shareholders (27,671) (22,605) (127,640) 172,563
Matador [Member] | Reportable Legal Entities [Member]        
Condensed Income Statements, Captions [Line Items]        
Total expenses 1,175 1,018 4,021 3,985
Operating income (loss) (1,175) (1,018) (4,021) (3,985)
Net gain on asset sales and inventory impairment 0 0    
Interest expense (8,550) (6,880) (26,229) (20,244)
Other (expense) income 27   27  
Earnings in subsidiaries 24,674 19,800 117,574 (177,400)
Income (loss) before income taxes 14,976 11,902 87,351 (201,629)
Total income tax (benefit) provision (63) (29) (181) (54)
Net income attributable to non-controlling interest in subsidiaries 0 0 0 0
Net income (loss) attributable to Matador Resources Company shareholders 15,039 11,931 87,532 (201,575)
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Condensed Income Statements, Captions [Line Items]        
Total revenues 11,242 4,993 32,179 9,520
Total expenses 5,253 2,043 13,935 4,420
Operating income (loss) 5,989 2,950 18,244 5,100
Net gain on asset sales and inventory impairment 0 0 0 0
Other (expense) income 11   37  
Earnings in subsidiaries 0 0 0 0
Income (loss) before income taxes 6,000 2,950 18,281 5,100
Total income tax (benefit) provision 63 29 181 54
Net income attributable to non-controlling interest in subsidiaries (2,940) (116) (8,034) (209)
Net income (loss) attributable to Matador Resources Company shareholders 2,997 2,805 10,066 4,837
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Condensed Income Statements, Captions [Line Items]        
Total revenues 122,675 86,965 382,520 175,789
Total expenses 100,940 72,043 276,927 362,290
Operating income (loss) 21,735 14,922 105,593 (186,501)
Net gain on asset sales and inventory impairment 16 1,073 23 3,140
Other (expense) income (74) (141) 1,892 (17)
Earnings in subsidiaries 2,997 2,805 10,066 4,837
Income (loss) before income taxes 24,674 18,659 117,574 (178,541)
Total income tax (benefit) provision 0 (1,141) 0 (1,141)
Net income attributable to non-controlling interest in subsidiaries 0 0 0 0
Net income (loss) attributable to Matador Resources Company shareholders $ 24,674 $ 19,800 $ 117,574 $ (177,400)