XML 52 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Details 2) - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable $ 0 $ 0  
Third-party current assets 150,345 279,182  
Net property and equipment 1,697,167 1,184,525  
Investment in subsidiaries 0 0  
Third-party long-term assets 1,025 958  
Total assets 1,848,537 1,464,665 $ 1,177,693
Intercompany payable 0 0  
Third-party current liabilities 252,095 169,505  
Senior unsecured notes payable 574,027 573,924  
Other third-party long-term liabilities 29,618 29,791  
Total equity attributable to Matador Resources Company 906,203 690,125  
Non-controlling interest in subsidiaries 86,594 1,320  
Total liabilities and shareholders’ equity 1,848,537 1,464,665  
Eliminating Entries [Member]      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable (394,110) (332,453)  
Third-party current assets 0 0  
Net property and equipment 0 0  
Investment in subsidiaries (1,198,273) (947,037)  
Third-party long-term assets 0 0  
Total assets (1,592,383) (1,279,490)  
Intercompany payable (394,110) (332,453)  
Third-party current liabilities 0 0  
Senior unsecured notes payable 0 0  
Other third-party long-term liabilities 0 0  
Total equity attributable to Matador Resources Company (1,198,273) (947,037)  
Non-controlling interest in subsidiaries 0 0  
Total liabilities and shareholders’ equity (1,592,383) (1,279,490)  
Matador [Member] | Reportable Legal Entities [Member]      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable 392,082 316,791  
Third-party current assets 635 101,102  
Net property and equipment 0 33  
Investment in subsidiaries 1,107,280 856,762  
Third-party long-term assets 0 0  
Total assets 1,499,997 1,274,688  
Intercompany payable 1,314 0  
Third-party current liabilities 18,453 9,265  
Senior unsecured notes payable 574,027 573,924  
Other third-party long-term liabilities 0 1,374  
Total equity attributable to Matador Resources Company 906,203 690,125  
Non-controlling interest in subsidiaries 0 0  
Total liabilities and shareholders’ equity 1,499,997 1,274,688  
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable 0 3,571  
Third-party current assets 11,676 4,242  
Net property and equipment 185,464 113,107  
Investment in subsidiaries 0 0  
Third-party long-term assets 0 0  
Total assets 197,140 120,920  
Intercompany payable 714 12,091  
Third-party current liabilities 18,191 16,632  
Senior unsecured notes payable 0 0  
Other third-party long-term liabilities 648 602  
Total equity attributable to Matador Resources Company 90,993 90,275  
Non-controlling interest in subsidiaries 86,594 1,320  
Total liabilities and shareholders’ equity 197,140 120,920  
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable 2,028 12,091  
Third-party current assets 138,034 173,838  
Net property and equipment 1,511,703 1,071,385  
Investment in subsidiaries 90,993 90,275  
Third-party long-term assets 1,025 958  
Total assets 1,743,783 1,348,547  
Intercompany payable 392,082 320,362  
Third-party current liabilities 215,451 143,608  
Senior unsecured notes payable 0 0  
Other third-party long-term liabilities 28,970 27,815  
Total equity attributable to Matador Resources Company 1,107,280 856,762  
Non-controlling interest in subsidiaries 0 0  
Total liabilities and shareholders’ equity $ 1,743,783 $ 1,348,547