XML 42 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2017
Open Option Contracts Written [Line Items]  
Summary of gross asset balances of derivative instruments
The following table presents the gross asset and liability fair values of the Company’s commodity price derivative financial instruments and the location of these balances in the interim unaudited condensed consolidated balance sheets as of September 30, 2017 and December 31, 2016 (in thousands).
Derivative Instruments
Gross
amounts
recognized
 
Gross amounts
netted in the condensed
consolidated
balance sheets
 
Net amounts presented in the condensed
consolidated
balance sheets
September 30, 2017
 
 
 
 
 
   Current assets
$
89,456

 
$
(89,396
)
 
$
60

   Other assets
29,939

 
(29,654
)
 
285

   Current liabilities
(93,037
)
 
89,396

 
(3,641
)
   Other liabilities
(29,863
)
 
29,654

 
(209
)
      Total
$
(3,505
)
 
$

 
$
(3,505
)
December 31, 2016
 
 
 
 
 
   Current liabilities
$
(24,203
)
 
$

 
$
(24,203
)
   Other liabilities
(751
)
 

 
(751
)
      Total
$
(24,954
)
 
$

 
$
(24,954
)

Summary of location and aggregate fair value of all derivative financial instruments recorded in the consolidated statements of operations
The following table summarizes the location and aggregate fair value of all derivative financial instruments recorded in the interim unaudited condensed consolidated statements of operations for the periods presented (in thousands). These derivative financial instruments are not designated as hedging instruments.
 
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
Type of Instrument
Location in Condensed Consolidated Statement of Operations
 
2017
 
2016
 
2017
 
2016
Derivative Instrument
 
 
 
 
 
 
 
 
 
Oil
Revenues: Realized gain (loss) on derivatives
 
$
485

 
$
837

 
$
(568
)
 
$
6,861

Natural Gas
Revenues: Realized gain (loss) on derivatives
 

 
48

 
(608
)
 
3,552

Realized gain (loss) on derivatives
 
485

 
885

 
(1,176
)
 
10,413

Oil
Revenues: Unrealized (loss) gain on derivatives
 
(12,479
)
 
2,007

 
15,949

 
(24,967
)
Natural Gas
Revenues: Unrealized gain (loss) on derivatives
 
115

 
1,196

 
5,508

 
(5,294
)
NGL
Revenues: Unrealized loss on derivatives
 
(8
)
 

 
(8
)
 

Unrealized (loss) gain on derivatives
 
(12,372
)
 
3,203

 
21,449

 
(30,261
)
Total
 
 
$
(11,887
)
 
$
4,088

 
$
20,273

 
$
(19,848
)
Open costless collar contracts  
Open Option Contracts Written [Line Items]  
Summary of contracts for oil and natural gas
The following is a summary of the Company’s open costless collar contracts for oil and natural gas and open swap contracts for oil and Natural Gas Liquids (“NGL”) at September 30, 2017.
Commodity
Calculation Period
 
Notional Quantity (Bbl or MMBtu)
 
Weighted Average Price Floor ($/Bbl or
$/MMBtu)
 
Weighted Average Price Ceiling ($/Bbl or
$/MMBtu)
 
Fair Value of Asset (Liability) (thousands)
Oil
10/01/2017 - 12/31/2017
 
1,230,000

 
$
45.17

 
$
55.75

 
$
(1,452
)
Oil
01/01/2018 - 12/31/2018
 
2,880,000

 
$
44.27

 
$
60.29

 
670

Natural Gas
10/01/2017 - 12/31/2017
 
6,270,000

 
$
2.51

 
$
3.60

 
(129
)
Natural Gas
01/01/2018 - 12/31/2018
 
16,800,000

 
$
2.58

 
$
3.67

 
(249
)
Total open costless collar contracts
 
 
 
 
 
 
 
$
(1,160
)

Commodity
Calculation Period
 
Notional Quantity (Bbl or Gal)
 
Fixed Price
($/Bbl or $/Gal)
 
Fair Value of
Asset
(Liability)
(thousands)
Oil Basis Swaps
01/01/2018 - 12/31/2018
 
5,220,000

 
$
(1.02
)
 
$
(2,337
)
NGL
10/01/2017 - 12/31/2017
 
900,000

 
$
0.89

 
(8
)
Total open swap contracts
 
 
 
 
 
 
$
(2,345
)
Total open derivative financial instruments
 
 
 
 
 
$
(3,505
)