XML 20 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Balance Sheets - Unaudited - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Current assets    
Cash $ 20,178 $ 212,884
Restricted cash 10,744 1,258
Accounts receivable    
Oil and natural gas revenues 49,885 34,154
Joint interest billings 53,721 19,347
Other 5,406 5,167
Derivative instruments 60 0
Lease and well equipment inventory 4,801 3,045
Prepaid expenses and other assets 5,550 3,327
Total current assets 150,345 279,182
Oil and natural gas properties, full-cost method    
Evaluated 2,842,810 2,408,305
Unproved and unevaluated 600,803 479,736
Other property and equipment 240,924 160,795
Less accumulated depletion, depreciation and amortization (1,987,370) (1,864,311)
Net property and equipment 1,697,167 1,184,525
Derivative instruments 285 0
Other assets 740 958
Total other assets 1,025 958
Total assets 1,848,537 1,464,665
Current liabilities    
Accounts payable 13,839 4,674
Accrued liabilities 158,345 101,460
Royalties payable 53,639 23,988
Amounts due to affiliates 12,749 8,651
Derivative instruments 3,641 24,203
Advances from joint interest owners 4,346 1,700
Amounts due to joint ventures 4,873 4,251
Other current liabilities 663 578
Total current liabilities 252,095 169,505
Long-term liabilities    
Senior unsecured notes payable 574,027 573,924
Asset retirement obligations 23,305 19,725
Amounts due to joint ventures 209 751
Derivative instruments 0 1,771
Other long-term liabilities 6,104 7,544
Total long-term liabilities 603,645 603,715
Commitments and contingencies
Shareholders’ equity    
Common stock - $0.01 par value, 160,000,000 and 120,000,000 shares authorized; 100,566,054 and 99,518,764 shares issued; and 100,439,595 and 99,511,931 shares outstanding, respectively 1,006 995
Additional paid-in capital 1,455,605 1,325,481
Accumulated deficit (548,819) (636,351)
Treasury stock, at cost, 126,459 and 6,833 shares, respectively (1,589) 0
Total Matador Resources Company shareholders’ equity 906,203 690,125
Non-controlling interest in subsidiaries 86,594 1,320
Total shareholders’ equity 992,797 691,445
Total liabilities and shareholders’ equity $ 1,848,537 $ 1,464,665