XML 51 R33.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Details 3) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Condensed Income Statements, Captions [Line Items]        
Total revenues $ 129,611 $ 46,094 $ 264,425 $ 90,717
Total expenses 90,622 146,705 171,157 292,957
Operating income (loss) 38,989 (100,611) 93,268 (202,240)
Net gain on asset sales and inventory impairment 0 1,002 7 2,067
Interest expense (9,224) (6,167) (17,679) (13,365)
Other income 1,922 29 1,991 124
Earnings in subsidiaries 0 0 0 0
Net income (loss) 31,687 (105,747) 77,587 (213,414)
Total income tax (benefit) provision 0 0 0 0
Net income attributable to non-controlling interest in subsidiaries (3,178) (106) (5,094) (93)
Net income (loss) attributable to Matador Resources Company shareholders 28,509 (105,853) 72,493 (213,507)
Eliminating Entries [Member]        
Condensed Income Statements, Captions [Line Items]        
Total revenues (8,861) (1,894) (16,358) (2,635)
Total expenses (8,861) (1,894) (16,358) (2,635)
Net gain on asset sales and inventory impairment 0 0 0 0
Earnings in subsidiaries (42,472) 96,830 (99,969) 195,168
Net income (loss) (42,472) 96,830 (99,969) 195,168
Total income tax (benefit) provision 0 0 0 0
Net income attributable to non-controlling interest in subsidiaries 0 0 0 0
Net income (loss) attributable to Matador Resources Company shareholders (42,472) 96,830 (99,969) 195,168
Matador [Member] | Reportable Legal Entities [Member]        
Condensed Income Statements, Captions [Line Items]        
Total expenses 1,586 1,032 2,846 2,967
Operating income (loss) (1,586) (1,032) (2,846) (2,967)
Net gain on asset sales and inventory impairment 0 0    
Interest expense (9,224) (6,167) (17,679) (13,365)
Other income (27)      
Earnings in subsidiaries 39,228 (98,672) 92,900 (197,200)
Net income (loss) 28,391 (105,871) 72,375 (213,532)
Total income tax (benefit) provision (118) (18) (118) (25)
Net income attributable to non-controlling interest in subsidiaries 0 0 0 0
Net income (loss) attributable to Matador Resources Company shareholders 28,509 (105,853) 72,493 (213,507)
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Condensed Income Statements, Captions [Line Items]        
Total revenues 11,274 3,210 20,937 4,527
Total expenses 4,814 1,244 8,682 2,377
Operating income (loss) 6,460 1,966 12,255 2,150
Net gain on asset sales and inventory impairment 0 0 0 0
Other income 26   26  
Earnings in subsidiaries 0 0 0 0
Net income (loss) 6,486 1,966 12,281 2,150
Total income tax (benefit) provision 64 18 118 25
Net income attributable to non-controlling interest in subsidiaries (3,178) (106) (5,094) (93)
Net income (loss) attributable to Matador Resources Company shareholders 3,244 1,842 7,069 2,032
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Condensed Income Statements, Captions [Line Items]        
Total revenues 127,198 44,778 259,846 88,825
Total expenses 93,083 146,323 175,987 290,248
Operating income (loss) 34,115 (101,545) 83,859 (201,423)
Net gain on asset sales and inventory impairment 0 1,002 7 2,067
Other income 1,923 29 1,965 124
Earnings in subsidiaries 3,244 1,842 7,069 2,032
Net income (loss) 39,282 (98,672) 92,900 (197,200)
Total income tax (benefit) provision 54 0 0 0
Net income attributable to non-controlling interest in subsidiaries 0 0 0 0
Net income (loss) attributable to Matador Resources Company shareholders $ 39,228 $ (98,672) $ 92,900 $ (197,200)