XML 50 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Details 2) - USD ($)
$ in Thousands
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2016
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable $ 0 $ 0  
Third-party current assets 246,787 279,182  
Net property and equipment 1,526,504 1,184,525  
Investment in subsidiaries 0 0  
Third-party long-term assets 3,785 958  
Total assets 1,777,076 1,464,665 $ 1,086,088
Intercompany payable 0 0  
Third-party current liabilities 212,184 169,505  
Senior unsecured notes payable 573,988 573,924  
Other third-party long-term liabilities 28,533 29,791  
Total equity attributable to Matador Resources Company 889,742 690,125  
Non-controlling interest in subsidiaries 72,629 1,320  
Total liabilities and shareholders’ equity 1,777,076 1,464,665  
Eliminating Entries [Member]      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable (387,564) (332,453)  
Third-party current assets 0 0  
Net property and equipment 0 0  
Investment in subsidiaries (1,159,127) (947,037)  
Third-party long-term assets 0 0  
Total assets (1,546,691) (1,279,490)  
Intercompany payable (387,564) (332,453)  
Third-party current liabilities 0 0  
Senior unsecured notes payable 0 0  
Other third-party long-term liabilities 0 0  
Total equity attributable to Matador Resources Company (1,159,127) (947,037)  
Non-controlling interest in subsidiaries 0 0  
Total liabilities and shareholders’ equity (1,546,691) (1,279,490)  
Matador [Member] | Reportable Legal Entities [Member]      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable 385,885 316,791  
Third-party current assets 2,944 101,102  
Net property and equipment 0 33  
Investment in subsidiaries 1,083,542 856,762  
Third-party long-term assets 0 0  
Total assets 1,472,371 1,274,688  
Intercompany payable 0 0  
Third-party current liabilities 8,640 9,265  
Senior unsecured notes payable 573,988 573,924  
Other third-party long-term liabilities 0 1,374  
Total equity attributable to Matador Resources Company 889,743 690,125  
Non-controlling interest in subsidiaries 0 0  
Total liabilities and shareholders’ equity 1,472,371 1,274,688  
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable 0 3,571  
Third-party current assets 16,953 4,242  
Net property and equipment 151,331 113,107  
Investment in subsidiaries 0 0  
Third-party long-term assets 0 0  
Total assets 168,284 120,920  
Intercompany payable 1,679 12,091  
Third-party current liabilities 17,753 16,632  
Senior unsecured notes payable 0 0  
Other third-party long-term liabilities 639 602  
Total equity attributable to Matador Resources Company 75,584 90,275  
Non-controlling interest in subsidiaries 72,629 1,320  
Total liabilities and shareholders’ equity 168,284 120,920  
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable 1,679 12,091  
Third-party current assets 226,890 173,838  
Net property and equipment 1,375,173 1,071,385  
Investment in subsidiaries 75,585 90,275  
Third-party long-term assets 3,785 958  
Total assets 1,683,112 1,348,547  
Intercompany payable 385,885 320,362  
Third-party current liabilities 185,791 143,608  
Senior unsecured notes payable 0 0  
Other third-party long-term liabilities 27,894 27,815  
Total equity attributable to Matador Resources Company 1,083,542 856,762  
Non-controlling interest in subsidiaries 0 0  
Total liabilities and shareholders’ equity $ 1,683,112 $ 1,348,547