XML 44 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Selected financial information for segments
The following tables present selected financial information for the periods presented regarding the Company’s business segments on a stand-alone basis, corporate expenses that are not allocated to a segment and the consolidation and elimination entries necessary to arrive at the financial information for the Company on a consolidated basis (in thousands). On a consolidated basis, midstream services revenues consist primarily of those revenues from midstream operations related to third parties, including working interest owners in the Company’s operated wells. All midstream services revenues associated with Company-owned production are eliminated in consolidation. In evaluating the operating results of the exploration and production and midstream segments, the Company does not allocate certain expenses to the individual segments, including general and administrative expenses. Such expenses are reflected in the column labeled “Corporate.”
 
Exploration and Production
 
 
 
 
 
Consolidations and Eliminations
 
Consolidated Company
 
 
Midstream
 
Corporate
 
 
Three Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
Oil and natural gas revenues
$
113,387

 
$
377

 
$

 
$

 
$
113,764

Midstream services revenues

 
11,367

 

 
(9,268
)
 
2,099

Realized gain on derivatives
558

 

 

 

 
558

Unrealized gain on derivatives
13,190

 

 

 

 
13,190

Expenses(1)
78,078

 
5,960

 
15,852

 
(9,268
)
 
90,622

Operating income (loss)(2)
$
49,057

 
$
5,784

 
$
(15,852
)
 
$

 
$
38,989

Total assets
$
1,436,678

 
$
192,889

 
$
147,509

 
$

 
$
1,777,076

Capital expenditures(3)
$
165,583

 
$
27,347

 
$
1,752

 
$

 
$
194,682

_____________________
(1)
Includes depletion, depreciation and amortization expenses of $39.6 million and $1.3 million for the exploration and production and midstream segments, respectively. Also includes corporate depletion, depreciation and amortization expenses of $0.4 million.
(2)
Includes $3.2 million in net income attributable to non-controlling interest in subsidiaries related to the midstream segment.
(3)
Includes $13.4 million in capital expenditures attributable to non-controlling interest in subsidiaries related to the midstream segment.
 
Exploration and Production
 
 
 
 
 
Consolidations and Eliminations
 
Consolidated Company
 
 
Midstream
 
Corporate
 
 
Three Months Ended June 30, 2016
 
 
 
 
 
 
 
 
 
Oil and natural gas revenues
$
68,864

 
$
472

 
$

 
$

 
$
69,336

Midstream services revenues

 
3,469

 

 
(2,551
)
 
918

Realized gain on derivatives
2,465

 

 

 

 
2,465

Unrealized loss on derivatives
(26,625
)
 

 

 

 
(26,625
)
Expenses(1)
134,338

 
1,562

 
13,356

 
(2,551
)
 
146,705

Operating (loss) income(2)
$
(89,634
)
 
$
2,379

 
$
(13,356
)
 
$

 
$
(100,611
)
Total assets
$
927,557

 
$
106,425

 
$
52,106

 
$

 
$
1,086,088

Capital expenditures
$
97,309

 
$
11,192

 
$
2,328

 
$

 
$
110,829

_____________________
(1)
Includes depletion, depreciation and amortization expenses of $30.6 million and $0.5 million for the exploration and production and midstream segments, respectively, and full-cost ceiling impairment expenses of $78.2 million for the exploration and production segment. Also includes corporate depletion, depreciation and amortization expenses of $0.2 million.
(2)
Includes $106,000 in net income attributable to non-controlling interest in subsidiaries related to the midstream segment.
 
Exploration and Production
 
 
 
 
 
Consolidations and Eliminations
 
Consolidated Company
 
 
Midstream
 
Corporate
 
 
Six Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
Oil and natural gas revenues
$
227,552

 
$
1,059

 
$

 
$

 
$
228,611

Midstream services revenues

 
20,983

 

 
(17,329
)
 
3,654

Realized loss on derivatives
(1,661
)
 

 

 

 
(1,661
)
Unrealized gain on derivatives
33,821

 

 

 

 
33,821

Expenses(1)
146,416

 
10,462

 
31,608

 
(17,329
)
 
171,157

Operating income (loss)(2)
$
113,296

 
$
11,580

 
$
(31,608
)
 
$

 
$
93,268

Total assets
$
1,436,678

 
$
192,889

 
$
147,509

 
$

 
$
1,777,076

Capital expenditures(3)
$
373,956

 
$
40,227

 
$
3,216

 
$

 
$
417,399

_____________________
(1)
Includes depletion, depreciation and amortization expenses of $72.1 million and $2.5 million for the exploration and production and midstream segments, respectively. Also includes corporate depletion, depreciation and amortization expenses of $0.7 million.
(2)
Includes $5.1 million in net income attributable to non-controlling interest in subsidiaries related to the midstream segment.
(3)
Includes $18.6 million in capital expenditures attributable to non-controlling interest in subsidiaries related to the midstream segment.
 
Exploration and Production
 
 
 
 
 
Consolidations and Eliminations
 
Consolidated Company
 
 
Midstream
 
Corporate
 
 
Six Months Ended June 30, 2016
 
 
 
 
 
 
 
 
 
Oil and natural gas revenues
$
112,672

 
$
590

 
$

 
$

 
$
113,262

Midstream services revenues

 
5,560

 

 
(4,169
)
 
1,391

Realized gain on derivatives
9,528

 

 

 

 
9,528

Unrealized loss on derivatives
(33,464
)
 

 

 

 
(33,464
)
Expenses(1)
267,365

 
3,096

 
26,665

 
(4,169
)
 
292,957

Operating (loss) income(2)
$
(178,629
)
 
$
3,054

 
$
(26,665
)
 
$

 
$
(202,240
)
Total assets
$
927,557

 
$
106,425

 
$
52,106

 
$

 
$
1,086,088

Capital expenditures
$
162,116

 
$
32,250

 
$
3,582

 
$

 
$
197,948

_____________________
(1)
Includes depletion, depreciation and amortization expenses of $58.9 million and $1.0 million for the exploration and production and midstream segments, respectively, and full-cost ceiling impairment expenses of $158.6 million for the exploration and production segment. Also includes corporate depletion, depreciation and amortization expenses of $0.3 million.
(2)
Includes $93,000 in net income attributable to non-controlling interest in subsidiaries related to the midstream segment.