XML 43 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Details 3) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Condensed Income Statements, Captions [Line Items]    
Total revenues $ 134,814 $ 44,623
Total expenses 80,536 146,252
Operating income (loss) 54,278 (101,629)
Net gain on asset sales and inventory impairment 7 1,065
Interest expense (8,455) (7,197)
Other income 70 94
Earnings in subsidiaries 0 0
Net income (loss) 45,900 (107,667)
Total income tax provision (benefit) 0 0
Net (income) loss attributable to non-controlling interest in subsidiaries (1,916) 13
Net income (loss) attributable to Matador Resources Company shareholders 43,984 (107,654)
Eliminating Entries [Member]    
Condensed Income Statements, Captions [Line Items]    
Total revenues (7,497) (741)
Total expenses (7,497) (741)
Net gain on asset sales and inventory impairment 0 0
Earnings in subsidiaries (57,497) 98,661
Net income (loss) (57,497) 98,661
Total income tax provision (benefit) 0 0
Net (income) loss attributable to non-controlling interest in subsidiaries 0 0
Net income (loss) attributable to Matador Resources Company shareholders (57,497) 98,661
Matador [Member] | Reportable Legal Entities [Member]    
Condensed Income Statements, Captions [Line Items]    
Total expenses 1,260 1,935
Operating income (loss) (1,260) (1,935)
Net gain on asset sales and inventory impairment 0 0
Interest expense (8,455) (6,875)
Other income 27  
Earnings in subsidiaries 53,672 (98,851)
Net income (loss) 43,984 (107,661)
Total income tax provision (benefit) 0 (7)
Net (income) loss attributable to non-controlling interest in subsidiaries 0 0
Net income (loss) attributable to Matador Resources Company shareholders 43,984 (107,654)
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]    
Condensed Income Statements, Captions [Line Items]    
Total revenues 9,663 1,317
Total expenses 3,868 1,133
Operating income (loss) 5,795 184
Net gain on asset sales and inventory impairment 0 0
Earnings in subsidiaries 0 0
Net income (loss) 5,795 184
Total income tax provision (benefit) 54 7
Net (income) loss attributable to non-controlling interest in subsidiaries (1,916) 13
Net income (loss) attributable to Matador Resources Company shareholders 3,825 190
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]    
Condensed Income Statements, Captions [Line Items]    
Total revenues 132,648 44,047
Total expenses 82,905 143,925
Operating income (loss) 49,743 (99,878)
Net gain on asset sales and inventory impairment 7 1,065
Interest expense   (322)
Other income 43 94
Earnings in subsidiaries 3,825 190
Net income (loss) 53,618 (98,851)
Total income tax provision (benefit) (54) 0
Net (income) loss attributable to non-controlling interest in subsidiaries 0 0
Net income (loss) attributable to Matador Resources Company shareholders $ 53,672 $ (98,851)