XML 42 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Details 2) - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable $ 0 $ 0  
Other current assets 309,976 279,182  
Net property and equipment 1,373,215 1,184,525  
Investment in subsidiaries 0 0  
Other long-term assets 3,202 958  
Total assets 1,686,393 1,464,665 $ 1,164,152
Intercompany payable 0 0  
Other current liabilities 167,305 169,505  
Senior unsecured notes payable 573,968 573,924  
Other long-term liabilities 29,624 29,791  
Total equity attributable to Matador Resources Company 852,265 690,125  
Non-controlling interest in subsidiaries 63,231 1,320  
Total liabilities and shareholders’ equity 1,686,393 1,464,665  
Eliminating Entries [Member]      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable (392,675) (332,453)  
Other current assets 0 0  
Net property and equipment 0 0  
Investment in subsidiaries (1,118,286) (947,037)  
Other long-term assets 0 0  
Total assets (1,510,961) (1,279,490)  
Intercompany payable (392,675) (332,453)  
Other current liabilities 0 0  
Senior unsecured notes payable 0 0  
Other long-term liabilities 0 0  
Total equity attributable to Matador Resources Company (1,118,286) (947,037)  
Non-controlling interest in subsidiaries 0 0  
Total liabilities and shareholders’ equity (1,510,961) (1,279,490)  
Matador [Member] | Reportable Legal Entities [Member]      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable 389,913 316,791  
Other current assets 1,850 101,102  
Net property and equipment 4 33  
Investment in subsidiaries 1,052,474 856,762  
Other long-term assets 0 0  
Total assets 1,444,241 1,274,688  
Intercompany payable 0 0  
Other current liabilities 18,008 9,265  
Senior unsecured notes payable 573,968 573,924  
Other long-term liabilities 0 1,374  
Total equity attributable to Matador Resources Company 852,265 690,125  
Non-controlling interest in subsidiaries 0 0  
Total liabilities and shareholders’ equity 1,444,241 1,274,688  
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable 2,762 3,571  
Other current assets 15,153 4,242  
Net property and equipment 124,974 113,107  
Investment in subsidiaries 0 0  
Other long-term assets 0 0  
Total assets 142,889 120,920  
Intercompany payable 0 12,091  
Other current liabilities 13,272 16,632  
Senior unsecured notes payable 0 0  
Other long-term liabilities 574 602  
Total equity attributable to Matador Resources Company 65,812 90,275  
Non-controlling interest in subsidiaries 63,231 1,320  
Total liabilities and shareholders’ equity 142,889 120,920  
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable 0 12,091  
Other current assets 292,973 173,838  
Net property and equipment 1,248,237 1,071,385  
Investment in subsidiaries 65,812 90,275  
Other long-term assets 3,202 958  
Total assets 1,610,224 1,348,547  
Intercompany payable 392,675 320,362  
Other current liabilities 136,025 143,608  
Senior unsecured notes payable 0 0  
Other long-term liabilities 29,050 27,815  
Total equity attributable to Matador Resources Company 1,052,474 856,762  
Non-controlling interest in subsidiaries 0 0  
Total liabilities and shareholders’ equity $ 1,610,224 $ 1,348,547