XML 81 R72.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements Condensed Consolidated Statement of Operations (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Oil and natural gas revenues $ 291,156 $ 278,340 $ 367,712
Midstream services revenues 5,218 1,864 1,213
Third-party midstream services revenues 9,286 77,094 5,022
Unrealized (loss) gain on derivatives (41,238) (39,265) 58,302
Total revenues 264,422 318,033 432,249
Production taxes and marketing 43,046 35,650 33,172
Lease operating 56,202 54,704 49,945
Plant and other midstream services operating 5,389 3,489 1,408
Depletion, depreciation and amortization 122,048 178,847 134,737
Accretion of asset retirement obligations 1,182 734 504
Full-cost ceiling impairment 158,633 801,166 0
General and administrative 55,089 50,105 32,152
Total expenses 441,589 1,124,695 251,918
Operating (loss) income (177,167) (806,662) 180,331
Net gain on asset sales and inventory impairment 107,277 908 0
Interest expense (28,199) (21,754) (5,334)
Interest and Other Income (Expense) (4) 616 132
Total other income (expense) 79,074 (20,230) (5,202)
(Loss) income before income taxes (98,093) (826,892) 175,129
Current (1,036) 2,959 133
Deferred 0 (150,327) 64,242
Total income tax (benefit) provision (1,036) (147,368) 64,375
Net (loss) income (97,057) (679,524) 110,754
Net (income) loss attributable to non-controlling interest in subsidiaries (364) (261) 17
Net (loss) income attributable to Matador Resources Company shareholders $ (97,421) $ (679,785) $ 110,771
Basic (usd per share) $ (1.07) $ (8.34) $ 1.58
Diluted (usd per share) $ (1.07) $ (8.34) $ 1.56
Diluted 91,273 81,537 70,906
Basic 91,273 81,537 70,229
Adjustment [Member]      
Net (income) loss attributable to non-controlling interest in subsidiaries $ (4,500)    
Diluted (usd per share) $ (0.05)    
Consolidation, Eliminations [Member]      
Midstream services revenues $ (13,764) $ (9,621) $ (3,716)
Total expenses (13,764) (9,621) (3,716)
Operating (loss) income 0    
Consolidation, Eliminations [Member] | Adjustment [Member]      
Total revenues (10,708) (4,344) 0
Total expenses (10,708) (4,344) 0
Operating (loss) income 0 0 0
Net gain on asset sales and inventory impairment 0 0 0
Interest expense 0 0 0
Interest and Other Income (Expense) 0 0 0
(Loss) earnings in subsidiaries 54,539 656,240 (112,814)
(Loss) income before income taxes 54,539 656,240 (112,814)
Total income tax (benefit) provision 0 0 0
Net (income) loss attributable to non-controlling interest in subsidiaries 0 0 0
Net (loss) income attributable to Matador Resources Company shareholders 54,539 656,240 (112,814)
Parent | Adjustment [Member]      
Total revenues 0 0 0
Total expenses 5,319 5,739 3,389
Operating (loss) income (5,319) (5,739) (3,389)
Net gain on asset sales and inventory impairment 0 0 0
Interest expense (28,199) (20,511) 0
Interest and Other Income (Expense) 0 0 0
(Loss) earnings in subsidiaries (64,349) (658,698) 112,908
(Loss) income before income taxes (97,867) (684,948) 109,519
Total income tax (benefit) provision (446) (5,163) (1,252)
Net (income) loss attributable to non-controlling interest in subsidiaries 0 0 0
Net (loss) income attributable to Matador Resources Company shareholders (97,421) (679,785) 110,771
Non-Guarantor Subsidiaries | Adjustment [Member]      
Total revenues 17,302 6,310 0
Total expenses 7,031 2,944 111
Operating (loss) income 10,271 3,366 (111)
Net gain on asset sales and inventory impairment 0 0 0
Interest expense 0 0 0
Interest and Other Income (Expense) 0 0 0
(Loss) earnings in subsidiaries 0 0 0
(Loss) income before income taxes 10,271 3,366 (111)
Total income tax (benefit) provision 97 647 0
Net (income) loss attributable to non-controlling interest in subsidiaries (364) (261) 17
Net (loss) income attributable to Matador Resources Company shareholders 9,810 2,458 (94)
Existing Guarantor Subsidiaries | Adjustment [Member]      
Total revenues 257,828 316,067 432,249
Total expenses 439,947 1,120,356 248,418
Operating (loss) income (182,119) (804,289) 183,831
Net gain on asset sales and inventory impairment 107,277 908 0
Interest expense 0 (1,243) (5,334)
Interest and Other Income (Expense) (4) 616 132
(Loss) earnings in subsidiaries 9,810 2,458 (94)
(Loss) income before income taxes (65,036) (801,550) 178,535
Total income tax (benefit) provision (687) (142,852) 65,627
Net (income) loss attributable to non-controlling interest in subsidiaries 0 0 0
Net (loss) income attributable to Matador Resources Company shareholders (64,349) (658,698) 112,908
Consolidated Entity | Adjustment [Member]      
Total revenues 264,422 318,033 432,249
Total expenses 441,589 1,124,695 251,918
Operating (loss) income (177,167) (806,662) 180,331
Net gain on asset sales and inventory impairment 107,277 908 0
Interest expense (28,199) (21,754) (5,334)
Interest and Other Income (Expense) (4) 616 132
(Loss) earnings in subsidiaries 0 0 0
(Loss) income before income taxes (98,093) (826,892) 175,129
Total income tax (benefit) provision (1,036) (147,368) 64,375
Net (income) loss attributable to non-controlling interest in subsidiaries (364) (261) 17
Net (loss) income attributable to Matador Resources Company shareholders $ (97,421) $ (679,785) $ 110,771