XML 80 R71.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2016
Jan. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash $ 212,884   $ 16,732    
Restricted cash 1,258 $ 42,100 44,357    
Oil and natural gas revenues 34,154   16,616    
Joint interest billings 19,347   16,999    
Other 5,167   10,794    
Derivative instruments 0   16,284    
Lease and well equipment inventory 3,045   2,022    
Prepaid expenses and other assets 3,327   3,203    
Total current assets 279,182   127,007    
Evaluated 2,408,305   2,122,174    
Unproved and unevaluated 479,736   387,504    
Other property and equipment 160,795   86,387    
Less accumulated depletion, depreciation and amortization (1,864,311)   (1,583,659)    
Net property and equipment 1,184,525   1,012,406    
Other assets 958   1,448    
Total assets 1,464,665   1,140,861 $ 1,434,490  
Accounts payable 4,674   10,966    
Accrued liabilities 101,460   92,369    
Royalties payable 23,988   16,493    
Amounts due to affiliates 8,651   5,670    
Derivative instruments 24,203   0    
Advances from joint interest owners 1,700   700    
Deferred gain on sale of property, current 0   4,830    
Amounts due to joint ventures 4,251   2,793    
Other current liabilities 578   161    
Total current liabilities 169,505   136,830    
Senior unsecured notes payable 573,924   391,254    
Asset retirement obligations 19,725   15,166    
Derivative instruments 751   0    
Amounts due to joint ventures 1,771   3,956    
Deferred gain on sale of property, non-current 0   102,506    
Other long-term liabilities 7,544   2,190    
Total long-term liabilities 603,715   515,072    
Common stock — $0.01 par value, 120,000,000 shares authorized; 99,518,764 and 85,567,021 shares issued; and 99,511,931 and 85,564,435 shares outstanding, respectively 995   856    
Additional paid-in capital 1,325,481   1,026,077    
Accumulated deficit (636,351)   (538,930)    
Total shareholders' equity 690,125   488,003    
Non-controlling interest in subsidiaries 1,320   956    
Total shareholders’ equity 691,445   488,959 $ 866,541 $ 568,924
Total liabilities and shareholders’ equity 1,464,665   1,140,861    
Adjustment [Member]          
Cash 164,340        
Restricted cash 9,407        
Oil and natural gas revenues 0        
Joint interest billings 0        
Other 0        
Lease and well equipment inventory 0        
Prepaid expenses and other assets 0        
Total current assets 173,747        
Evaluated 0        
Unproved and unevaluated 0        
Other property and equipment 0        
Less accumulated depletion, depreciation and amortization 0        
Net property and equipment 0        
Total assets 173,747        
Accounts payable 0        
Accrued liabilities 0        
Royalties payable 0        
Amounts due to affiliates 0        
Derivative instruments 0        
Advances from joint interest owners 0        
Amounts due to joint ventures 0        
Other current liabilities 0        
Total current liabilities 0        
Senior unsecured notes payable 0        
Asset retirement obligations 0        
Derivative instruments 0        
Amounts due to joint ventures 0        
Other long-term liabilities 0        
Total long-term liabilities 0        
Common stock — $0.01 par value, 120,000,000 shares authorized; 99,518,764 and 85,567,021 shares issued; and 99,511,931 and 85,564,435 shares outstanding, respectively 0        
Additional paid-in capital 124,871        
Accumulated deficit 0        
Total shareholders' equity 124,871        
Non-controlling interest in subsidiaries 48,876        
Total shareholders’ equity 173,747        
Total liabilities and shareholders’ equity 173,747        
Adjustment [Member] | Consolidation, Eliminations [Member]          
Intercompany receivable (332,453)   (317,964)    
Other 0   0    
Net property and equipment 0   0    
Other assets   0    
Investments in subsidiaries (947,037)   (604,816)    
Total assets (1,279,490)   (922,780)    
Intercompany payable (332,453)   (317,964)    
Other current liabilities 0   0    
Senior unsecured notes payable 0   0    
Other long-term liabilities 0   0    
Total shareholders' equity (947,037)   (604,816)    
Non-controlling interest in subsidiaries 0   0    
Total liabilities and shareholders’ equity (1,279,490)   (922,780)    
Adjustment [Member] | Parent          
Intercompany receivable 316,791   304,573    
Other 101,102   289    
Net property and equipment 33   0    
Other assets 0   0    
Investments in subsidiaries 856,762   584,461    
Total assets 1,274,688   889,323    
Intercompany payable 0   0    
Other current liabilities 9,265   10,066    
Senior unsecured notes payable 573,924   391,254    
Other long-term liabilities 1,374   0    
Total shareholders' equity 690,125   488,003    
Non-controlling interest in subsidiaries 0   0    
Total liabilities and shareholders’ equity 1,274,688   889,323    
Adjustment [Member] | Non-Guarantor Subsidiaries          
Intercompany receivable 3,571   1,463    
Other 4,242   1,141    
Net property and equipment 113,107   47,535    
Other assets 0   0    
Investments in subsidiaries 0   0    
Total assets 120,920   50,139    
Intercompany payable 12,091   11,928    
Other current liabilities 16,632   16,557    
Senior unsecured notes payable 0   0    
Other long-term liabilities 602   343    
Total shareholders' equity 90,275   20,355    
Non-controlling interest in subsidiaries 1,320   956    
Total liabilities and shareholders’ equity 120,920   50,139    
Adjustment [Member] | Existing Guarantor Subsidiaries          
Intercompany receivable 12,091   11,928    
Other 173,838   125,577    
Net property and equipment 1,071,385   964,871    
Other assets 958   1,448    
Investments in subsidiaries 90,275   20,355    
Total assets 1,348,547   1,124,179    
Intercompany payable 320,362   306,036    
Other current liabilities 143,608   110,207    
Senior unsecured notes payable 0   0    
Other long-term liabilities 27,815   123,475    
Total shareholders' equity 856,762   584,461    
Non-controlling interest in subsidiaries 0   0    
Total liabilities and shareholders’ equity 1,348,547   1,124,179    
Adjustment [Member] | Consolidated Entity          
Intercompany receivable 0   0    
Other 279,182   127,007    
Net property and equipment 1,184,525   1,012,406    
Other assets 958   1,448    
Investments in subsidiaries 0   0    
Total assets 1,464,665   1,140,861    
Intercompany payable 0   0    
Other current liabilities 169,505   136,830    
Senior unsecured notes payable 573,924   391,254    
Other long-term liabilities 29,791   123,818    
Total shareholders' equity 690,125   488,003    
Non-controlling interest in subsidiaries 1,320   956    
Total liabilities and shareholders’ equity $ 1,464,665   $ 1,140,861