XML 87 R68.htm IDEA: XBRL DOCUMENT v3.6.0.2
Subsequent Events (Condensed Consolidated Balance Sheets - Pro-Forma) (Details) - USD ($)
$ in Thousands
12 Months Ended
Feb. 17, 2017
Feb. 14, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Jan. 31, 2016
Dec. 31, 2013
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]              
Cash     $ 212,884 $ 16,732      
Restricted cash     1,258 44,357   $ 42,100  
Increase (Decrease) in Restricted Cash     (43,098) 43,098 $ 0    
Oil and natural gas revenues     34,154 16,616      
Joint interest billings     19,347 16,999      
Other     5,167 10,794      
Lease and well equipment inventory     3,045 2,022      
Prepaid expenses and other assets     3,327 3,203      
Total current assets     279,182 127,007      
Evaluated     2,408,305 2,122,174      
Unproved and unevaluated     479,736 387,504      
Other property and equipment     160,795 86,387      
Less accumulated depletion, depreciation and amortization     (1,864,311) (1,583,659)      
Net property and equipment     1,184,525 1,012,406      
Other assets     958 1,448      
Total assets     1,464,665 1,140,861 1,434,490    
Accounts payable     4,674 10,966      
Accrued liabilities     101,460 92,369      
Royalties payable     23,988 16,493      
Amounts due to affiliates     8,651 5,670      
Derivative instruments     24,203 0      
Advances from joint interest owners     1,700 700      
Amounts due to joint ventures     4,251 2,793      
Other current liabilities     578 161      
Total current liabilities     169,505 136,830      
Senior unsecured notes payable     573,924 391,254      
Asset retirement obligations     19,725 15,166      
Derivative instruments     751 0      
Amounts due to joint ventures     1,771 3,956      
Other long-term liabilities     7,544 2,190      
Total long-term liabilities     603,715 515,072      
Commitments and contingencies (Note 13)          
Common stock — $0.01 par value, 120,000,000 shares authorized; 99,518,764 and 85,567,021 shares issued; and 99,511,931 and 85,564,435 shares outstanding, respectively     995 856      
Additional paid-in capital     1,325,481 1,026,077      
Accumulated deficit     (636,351) (538,930)      
Total shareholders' equity     690,125 488,003      
Non-controlling interest in subsidiaries     1,320 956      
Total shareholders’ equity     691,445 488,959 $ 866,541   $ 568,924
Total liabilities and shareholders’ equity     $ 1,464,665 $ 1,140,861      
Ownership percentage     100.00%        
Adjustment [Member]              
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]              
Cash     $ 164,340        
Restricted cash     9,407        
Oil and natural gas revenues     0        
Joint interest billings     0        
Other     0        
Lease and well equipment inventory     0        
Prepaid expenses and other assets     0        
Total current assets     173,747        
Evaluated     0        
Unproved and unevaluated     0        
Other property and equipment     0        
Less accumulated depletion, depreciation and amortization     0        
Net property and equipment     0        
Total assets     173,747        
Accounts payable     0        
Accrued liabilities     0        
Royalties payable     0        
Amounts due to affiliates     0        
Derivative instruments     0        
Advances from joint interest owners     0        
Amounts due to joint ventures     0        
Other current liabilities     0        
Total current liabilities     0        
Senior unsecured notes payable     0        
Asset retirement obligations     0        
Derivative instruments     0        
Amounts due to joint ventures     0        
Other long-term liabilities     0        
Total long-term liabilities     0        
Common stock — $0.01 par value, 120,000,000 shares authorized; 99,518,764 and 85,567,021 shares issued; and 99,511,931 and 85,564,435 shares outstanding, respectively     0        
Additional paid-in capital     124,871        
Accumulated deficit     0        
Total shareholders' equity     124,871        
Non-controlling interest in subsidiaries     48,876        
Total shareholders’ equity     173,747        
Total liabilities and shareholders’ equity     173,747        
Pro Forma [Member]              
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]              
Cash     377,224        
Restricted cash     10,665        
Oil and natural gas revenues     34,154        
Joint interest billings     19,347        
Other     5,167        
Lease and well equipment inventory     3,045        
Prepaid expenses and other assets     3,327        
Total current assets     452,929        
Evaluated     2,408,305        
Unproved and unevaluated     479,736        
Other property and equipment     160,795        
Less accumulated depletion, depreciation and amortization     (1,864,311)        
Net property and equipment     1,184,525        
Other assets     958        
Total assets     1,638,412        
Accounts payable     4,674        
Accrued liabilities     101,460        
Royalties payable     23,988        
Amounts due to affiliates     8,651        
Derivative instruments     24,203        
Advances from joint interest owners     1,700        
Amounts due to joint ventures     4,251        
Other current liabilities     578        
Total current liabilities     169,505        
Senior unsecured notes payable     573,924        
Asset retirement obligations     19,725        
Derivative instruments     751        
Amounts due to joint ventures     1,771        
Other long-term liabilities     7,544        
Total long-term liabilities     603,715        
Commitments and contingencies (Note 13)            
Common stock — $0.01 par value, 120,000,000 shares authorized; 99,518,764 and 85,567,021 shares issued; and 99,511,931 and 85,564,435 shares outstanding, respectively     995        
Additional paid-in capital     1,450,352        
Accumulated deficit     (636,351)        
Total shareholders' equity     814,996        
Non-controlling interest in subsidiaries     50,196        
Total shareholders’ equity     865,192        
Total liabilities and shareholders’ equity     $ 1,638,412        
San Mateo Midstream [Member] | Corporate Joint Venture [Member] | Subsequent Event [Member]              
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]              
Restricted cash $ 10,000            
Proceeds received in connection with formation of joint venture $ 176,400            
Ownership percentage 51.00%            
San Mateo Midstream [Member] | Corporate Joint Venture [Member] | Subsequent Event [Member] | Five Point [Member]              
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]              
Proceeds received in connection with formation of joint venture $ 171,500            
Ownership percentage 49.00%            
Payments to acquire interest in joint venture $ 176,400            
Fulcrum Delaware Water Resources [Member] | Corporate Joint Venture [Member] | Subsequent Event [Member]              
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]              
Increase (Decrease) in Restricted Cash $ (600) $ (600)          
Payments to acquire interest in joint venture   $ 2,600