XML 24 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
Total
Common stock
Preferred Stock
Additional paid-in capital
Retained earnings (deficit)
Treasury stock
Parent
Noncontrolling Interest
Common Class A [Member]
Common stock
Convertible Preferred Stock [Member]
Convertible Preferred Stock [Member]
Common stock
Convertible Preferred Stock [Member]
Preferred Stock
Convertible Preferred Stock [Member]
Additional paid-in capital
Convertible Preferred Stock [Member]
Parent
Beginning Balance at Dec. 31, 2013 $ 568,924,000 $ 670,000 $ 0 $ 548,935,000 $ 30,084,000 $ (10,765,000) $ 568,924,000              
Beginning Balance, shares at Dec. 31, 2013   66,959,000 0     1,306,000                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Issuance of Class A common stock (181,875,000) $ (75,000)   (181,800,000)     (181,875,000)              
Issuance of Class A common stock, shares   7,500,000                        
Issuance of Class A common stock to Board member and advisors 16,000 $ 0   16,000     16,000              
Issuance of Class A common stock to Board member and advisors, shares   30,000                        
Stock options expense related to equity based awards 2,279,000     2,279,000     2,279,000              
Stock options exercised, shares                 8,000          
Stock options exercised 43,000     43,000     43,000   $ 0          
Liability-based stock option awards settled 84,000     84,000     84,000              
Restricted stock issued 0 $ (2,000)   (2,000)     0              
Restricted stock issued, shares   212,000                        
Restricted stock forfeited (17,000)     (17,000)     (17,000)              
Restricted stock forfeited, Shares           60,000                
Restricted stock and restricted stock units expense 3,023,000     3,023,000     3,023,000              
Cancellation of treasury stock   $ 13,000   10,752,000   $ (10,765,000)                
Proceeds from issuance of senior unsecured notes 0           0              
Cancellation of treasury stock (shares)   1,335,000       1,335,000                
Capital contribution from non-controlling interest owners in less-than-wholly-owned subsidiaries 150,000             $ 150,000            
Class B dividends declared (150,000)       0   0              
Net (loss) income 110,754,000       110,771,000   110,771,000 (17,000)            
Cost to issue equity (590,000)     (590,000)     (590,000)              
Ending Balance, shares at Dec. 31, 2014   73,374,000 0     31,000                
Ending Balance at Dec. 31, 2014 866,541,000 $ 734,000 $ 0 724,819,000 140,855,000 $ 0 866,408,000 133,000            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Issuance of Class A common stock (260,252,000) $ (104,000)   (260,148,000)     (260,252,000)     $ (32,490,000)   $ (1,000) $ (32,489,000) $ (32,490,000)
Issuance of Class A common stock, shares   10,329,000                   150,000    
Conversion of Class B common stock to Class A common stock, shares   (1,500,000) 150,000                      
Stock Issued During Period, Value, Conversion of Convertible Securities 0 $ (15,000) $ 1,000 14,000     0              
Stock options expense related to equity based awards 9,333,000     9,333,000     9,333,000              
Stock options exercised, shares   25,000                        
Stock options exercised 10,000     10,000     10,000              
Liability-based stock option awards settled, shares   25,000                        
Liability-based stock option awards settled 446,000     446,000     446,000              
Restricted stock issued 0 $ (4,000)   (4,000)     0              
Restricted stock issued, shares   429,000                        
Restricted stock forfeited 0     0     0              
Restricted stock forfeited, Shares           138,000                
Vesting of restricted stock units   52,000                        
Restricted stock and restricted stock units expense 0 $ 1,000   (1,000)     0              
Cancellation of treasury stock 0 $ (2,000)   2,000   $ 0 0              
Proceeds from issuance of senior unsecured notes 400,000,000                          
Cancellation of treasury stock (shares)   (167,000)       (167,000)                
Capital contribution from non-controlling interest owners in less-than-wholly-owned subsidiaries 562,000             562,000            
Class B dividends declared         0                  
Net (loss) income (679,524,000)       (679,785,000)   (679,785,000) 261,000            
Cost to issue equity $ (1,151,000) $ 0   (1,151,000)     (1,151,000)              
Ending Balance, shares at Dec. 31, 2015 85,564,435 85,567,000 0     2,000                
Ending Balance at Dec. 31, 2015 $ 488,959,000 $ 856,000 $ 0 1,026,077,000 (538,930,000) $ 0 488,003,000 956,000            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Issuance of Class A common stock (288,510,000) $ (135,000)   (288,375,000)     (288,510,000)     0 $ 4,000 $ 0 4,000 0
Issuance of Class A common stock, shares   13,500,000                 471,000 0    
Issuance of Class A common stock to Board member and advisors   $ 1,000               $ 0     $ (1,000) $ 0
Issuance of Class A common stock to Board member and advisors, shares   51,000                        
Stock options expense related to equity based awards $ 11,958,000     11,958,000     11,958,000              
Stock options exercised, shares 114,000 36,000                        
Stock options exercised $ 10,000     10,000     10,000              
Liability-based stock option awards settled, shares   10,000                        
Liability-based stock option awards settled 255,000     255,000     255,000              
Restricted stock forfeited 0     0     0              
Restricted stock forfeited, Shares           120,000                
Cancellation of treasury stock 0 $ (1,000)   1,000   $ 0 0              
Proceeds from issuance of senior unsecured notes 184,625,000                          
Cancellation of treasury stock (shares)   (116,000)       (116,000)                
Capital contribution from non-controlling interest owners in less-than-wholly-owned subsidiaries 0                          
Net (loss) income (97,057,000)       (97,421,000)   (97,421,000) 364,000            
Cost to issue equity $ (1,190,000)     (1,190,000)     (1,190,000)              
Ending Balance, shares at Dec. 31, 2016 99,512,886 99,519,000 0     6,000                
Ending Balance at Dec. 31, 2016 $ 691,445,000 $ 995,000 $ 0 $ 1,325,481,000 $ (636,351,000) $ 0 $ 690,125,000 $ 1,320,000