XML 15 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Balance Sheets - Unaudited - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Current assets    
Cash $ 20,566 $ 16,732
Restricted cash 1,803 44,357
Accounts receivable    
Oil and natural gas revenues 27,739 16,616
Joint interest billings 18,796 16,999
Other 5,657 10,794
Derivative instruments 0 16,284
Lease and well equipment inventory 3,182 2,022
Prepaid expenses 3,277 3,203
Total current assets 81,020 127,007
Oil and natural gas properties, full-cost method    
Evaluated 2,341,342 2,122,174
Unproved and unevaluated 445,421 387,504
Other property and equipment 141,420 86,387
Less accumulated depletion, depreciation and amortization (1,832,478) (1,583,659)
Net property and equipment 1,095,705 1,012,406
Other assets 968 1,448
Total assets 1,177,693 1,140,861
Current liabilities    
Accounts payable 4,534 10,966
Accrued liabilities 93,339 92,369
Royalties payable 21,717 16,493
Amounts due to affiliates 7,033 5,670
Derivative instruments 10,139 0
Advances from joint interest owners 3,847 700
Deferred gain on plant sale 6,440 4,830
Amounts due to joint ventures 4,050 2,793
Income taxes payable 0 2,848
Other current liabilities 530 161
Total current liabilities 151,629 136,830
Long-term liabilities    
Borrowings under Credit Agreement 65,000 0
Senior unsecured notes payable 392,153 391,254
Asset retirement obligations 19,452 15,166
Amounts due to joint ventures 2,700 3,956
Derivative instruments 3,838 0
Deferred gain on plant sale 97,676 102,506
Other long-term liabilities 7,451 2,190
Total long-term liabilities 588,270 515,072
Commitments and contingencies
Shareholders’ equity    
Common stock - $0.01 par value, 120,000,000 shares authorized; 93,580,969 and 85,567,021 shares issued; and 93,464,898 and 85,564,435 shares outstanding, respectively 936 856
Additional paid-in capital 1,176,198 1,026,077
Retained deficit (740,505) (538,930)
Total Matador Resources Company shareholders’ equity 436,629 488,003
Non-controlling interest in subsidiaries 1,165 956
Total shareholders’ equity 437,794 488,959
Total liabilities and shareholders’ equity $ 1,177,693 $ 1,140,861