XML 25 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
Common stock
Preferred Stock
Additional paid-in capital
Retained earnings (deficit)
Treasury stock
Parent
Noncontrolling Interest
Convertible Preferred Stock [Member]
Convertible Preferred Stock [Member]
Preferred Stock
Convertible Preferred Stock [Member]
Additional paid-in capital
Convertible Preferred Stock [Member]
Parent
Beginning Balance at Dec. 31, 2012 $ 379,104 $ 568 $ 0 $ 404,311 $ (15,010) $ (10,765) $ 379,104          
Beginning Balance, shares at Dec. 31, 2012   56,779,000 0     1,201,000            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Issuance of Class A common stock 149,069 $ 98   148,971     149,069          
Issuance of Class A common stock, shares   9,780,000                    
Issuance of Class A common stock to Board member and advisors 57 $ 0   57     57          
Issuance of Class A common stock to Board member and advisors, shares   22,000                    
Stock options expense related to equity based awards 1,232     1,232     1,232          
Liability based stock option awards settled 162     162     162          
Restricted stock issued 0 $ (4)   (4)                
Restricted stock issued, shares   378,000                    
Restricted stock forfeited (22)     (22)     (22)          
Restricted stock forfeited, Shares           105,000            
Restricted stock and restricted stock units expense 1,618     1,618     1,618          
Capital contribution from non-controlling interest owners in less-than-wholly-owned subsidiaries 0                      
Net (loss) income 45,094       45,094   45,094          
Cost to issue equity (7,390)     (7,390)     (7,390)          
Ending Balance, shares at Dec. 31, 2013   66,959,000 0     1,306,000            
Ending Balance at Dec. 31, 2013 568,924 $ 670 $ 0 548,935 30,084 $ (10,765) 568,924          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Issuance of Class A common stock 181,875 $ 75   181,800     181,875          
Issuance of Class A common stock, shares   7,500,000                    
Issuance of Class A common stock to Board member and advisors 16     16     16          
Issuance of Class A common stock to Board member and advisors, shares   30,000                    
Stock options expense related to equity based awards 2,279     2,279     2,279          
Stock options exercised 43     43     43          
Stock options exercised, shares   8,000                    
Liability based stock option awards settled 84     84     84          
Restricted stock issued 0 $ (2)   (2)     0          
Restricted stock issued, shares   212,000                    
Restricted stock forfeited (17)     (17)     (17)          
Restricted stock forfeited, Shares           60,000            
Restricted stock and restricted stock units expense 3,023     3,023     3,023          
Cancellation of treasury stock   $ (13)   (10,752)   $ 10,765            
Cancellation of treasury stock (shares)   (1,335,000)       (1,335,000)            
Capital contribution from non-controlling interest owners in less-than-wholly-owned subsidiaries 150             $ 150        
Class B dividends declared         0              
Net (loss) income 110,754       110,771   110,771 (17)        
Cost to issue equity $ (590) $ 0   (590)     (590)          
Ending Balance, shares at Dec. 31, 2014 73,342,777 73,374,000 0     31,000            
Ending Balance at Dec. 31, 2014 $ 866,541 $ 734 $ 0 724,819 140,855 $ 0 866,408 133        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Issuance of Class A common stock 260,252 $ 104   260,148     260,252   $ 32,490 $ 1 $ 32,489 $ 32,490
Issuance of Class A common stock, shares   10,329,000               150,000    
Conversion of Class B common stock to Class A common stock, shares   (1,500,000) (150,000)                  
Stock Issued During Period, Value, Conversion of Convertible Securities   $ (15) $ (1) (14)                
Stock options expense related to equity based awards 9,333     9,333     9,333          
Stock options exercised $ 10     10     10          
Stock issued during period exercise of liability based option   25,000                    
Stock options exercised, shares 85,000 25,000                    
Liability based stock option awards settled $ 446     446     446          
Restricted stock issued 0 $ (4)   (4)     0          
Restricted stock issued, shares   429,000                    
Restricted stock forfeited 0     0     0          
Restricted stock forfeited, Shares           138,000            
Vesting of restricted stock units   52,000                    
Restricted stock and restricted stock units expense 0 $ 1   (1)     0          
Cancellation of treasury stock   $ (2)   2   $ 0            
Cancellation of treasury stock (shares)   (167,000)       (167,000)            
Capital contribution from non-controlling interest owners in less-than-wholly-owned subsidiaries 562             562        
Net (loss) income (679,524)       (679,785)   (679,785) 261        
Cost to issue equity $ (1,151)     (1,151)     (1,151)          
Ending Balance, shares at Dec. 31, 2015 85,564,435 85,567,000       2,000            
Ending Balance at Dec. 31, 2015 $ 488,959 $ 856   $ 1,026,077 $ (538,930) $ 0 $ 488,003 $ 956