XML 43 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Current assets    
Cash $ 13,887 $ 8,407
Restricted cash 450 609
Accounts receivable    
Oil and natural gas revenues 23,743 28,976
Joint interest billings 13,361 6,925
Other 9,426 9,091
Derivative instruments 28,165 55,549
Assets held for sale 32,413 0
Lease and well equipment inventory 2,106 1,212
Prepaid expenses 2,989 1,649
Total current assets 126,540 112,418
Oil and natural gas properties, full-cost method    
Evaluated 2,018,241 1,617,913
Unproved and unevaluated 392,299 264,419
Other property and equipment 60,589 43,472
Less accumulated depletion, depreciation and amortization (1,329,082) (603,732)
Net property and equipment 1,142,047 1,322,072
Other assets    
Derivative instruments 2,028 0
Deferred income taxes 9,676 0
Other assets 231 0
Total other assets 11,935 0
Total assets 1,280,522 1,434,490
Current liabilities    
Accounts payable 16,012 17,526
Accrued liabilities 102,327 109,502
Royalties payable 21,737 14,461
Advances from joint interest owners 306 0
Amounts due to Joint Ventures 2,250 0
Deferred income taxes 10,426 19,751
Income taxes payable 0 444
Other current liabilities 223 103
Total current liabilities 153,281 161,787
Long-term liabilities    
Borrowings under Credit Agreement 0 338,199
Senior unsecured notes payable 390,959 0
Asset retirement obligations 13,413 11,640
Amounts due to Joint Ventures 4,500 0
Deferred income taxes 0 53,783
Other long-term liabilities 1,765 2,540
Total long-term liabilities $ 410,637 $ 406,162
Commitments and contingencies (Note 11)
Shareholders’ equity    
Common stock - $0.01 par value, 120,000,000 and 80,000,000 shares authorized; 85,687,475 and 73,373,744 shares issued; and 85,520,957 and 73,342,777 shares outstanding, respectively $ 857 $ 734
Additional paid-in capital 1,023,425 724,819
Retained (deficit) earnings (308,529) 140,855
Total Matador Resources Company shareholders’ equity 715,753 866,408
Non-controlling interest in subsidiary 851 133
Total shareholders’ equity 716,604 866,541
Total liabilities and shareholders’ equity $ 1,280,522 $ 1,434,490