XML 61 R15.htm IDEA: XBRL DOCUMENT v3.3.0.814
Derivative Financial Instruments
9 Months Ended
Sep. 30, 2015
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
DERIVATIVE FINANCIAL INSTRUMENTS
From time to time, the Company uses derivative financial instruments to mitigate its exposure to commodity price risk associated with oil, natural gas and natural gas liquids (“NGL”) prices. These instruments consist of put and call options in the form of costless collar and swap contracts. The Company records derivative financial instruments in its consolidated balance sheet as either assets or liabilities measured at fair value. The Company has elected not to apply hedge accounting for its existing derivative financial instruments. As a result, the Company recognizes the change in derivative fair value between reporting periods currently in its consolidated statement of operations as an unrealized gain or unrealized loss. The fair value of the Company’s derivative financial instruments is determined using industry-standard models that consider various inputs including: (i) quoted forward prices for commodities, (ii) time value of money and (iii) current market and contractual prices for the underlying instruments, as well as other relevant economic measures. RBC, Comerica Bank, The Bank of Nova Scotia and BMO Harris Financing (Bank of Montreal) (or affiliates thereof) were the counterparties for the Company’s commodity derivatives at September 30, 2015. The Company has considered the credit standings of the counterparties in determining the fair value of its derivative financial instruments.
The Company has entered into various costless collar contracts to mitigate its exposure to fluctuations in oil prices, each with an established price floor and ceiling. For each calculation period, the specified price for determining the realized gain or loss pursuant to any of these transactions is the arithmetic average of the settlement prices for the NYMEX West Texas Intermediate oil futures contract for the first nearby month corresponding to the calculation period’s calendar month. When the settlement price is below the price floor established by one or more of these collars, the Company receives from the counterparty an amount equal to the difference between the settlement price and the price floor multiplied by the contract oil volume. When the settlement price is above the price ceiling established by one or more of these collars, the Company pays to the counterparty an amount equal to the difference between the settlement price and the price ceiling multiplied by the contract oil volume.
The Company has entered into various costless collar transactions for natural gas, each with an established price floor and ceiling. For each calculation period, the specified price for determining the realized gain or loss to the Company pursuant to any of these transactions is the settlement price for the NYMEX Henry Hub natural gas futures contract for the delivery month corresponding to the calculation period’s calendar month for the settlement date of that contract period. When the settlement price is below the price floor established by one or more of these collars, the Company receives from the counterparty an amount equal to the difference between the settlement price and the price floor multiplied by the contract natural gas volume. When the settlement price is above the price ceiling established by one or more of these collars, the Company pays to the counterparty an amount equal to the difference between the settlement price and the price ceiling multiplied by the contract natural gas volume.
The Company has entered into various swap contracts to mitigate its exposure to fluctuations in NGL prices, each with an established fixed price. For each calculation period, the settlement price for determining the realized gain or loss to the Company pursuant to any of these transactions is the arithmetic average of any current month for delivery on the nearby month futures contracts of the underlying commodity as stated on the “Mont Belvieu Spot Gas Liquids Prices: NON-TET prop” on the pricing date. When the settlement price is below the fixed price established by one or more of these swaps, the Company receives from the counterparty an amount equal to the difference between the settlement price and the fixed price multiplied by the contract NGL volume. When the settlement price is above the fixed price established by one or more of these swaps, the Company pays to the counterparty an amount equal to the difference between the settlement price and the fixed price multiplied by the contract NGL volume.
At September 30, 2015, the Company had various costless collar contracts open and in place to mitigate its exposure to oil and natural gas price volatility, each with a specific term (calculation period), notional quantity (volume hedged) and price floor and ceiling. Each contract is set to expire at varying times during 2015 and 2016.
At September 30, 2015, the Company had various swap contracts open and in place to mitigate its exposure to NGL price volatility, each with a specific term (calculation period), notional quantity (volume hedged) and fixed price. Each contract is set to expire at varying times during 2015.
The following is a summary of the Company’s open costless collar contracts for oil and natural gas and open swap contracts for NGL at September 30, 2015.
Commodity
Calculation Period
 
Notional
Quantity
(Bbl/month)
 
Price
Floor
($/Bbl)
 
Price
Ceiling
($/Bbl)
 
Fair Value of
Asset
(Liability)
(thousands)
Oil
10/01/2015 - 12/31/2015
 
40,000

 
45.00

 
68.75
 
$
246

Oil
10/01/2015 - 12/31/2015
 
50,000

 
50.00

 
67.85
 
782

Oil
10/01/2015 - 12/31/2015
 
20,000

 
80.00

 
100.00
 
2,053

Oil
10/01/2015 - 12/31/2015
 
20,000

 
80.00

 
101.00
 
2,052

Oil
10/01/2015 - 12/31/2015
 
20,000

 
83.00

 
96.12
 
2,232

Oil
10/01/2015 - 12/31/2015
 
20,000

 
83.00

 
97.00
 
2,233

Oil
10/01/2015 - 12/31/2015
 
20,000

 
85.00

 
99.00
 
2,352

Oil
10/01/2015 - 12/31/2015
 
20,000

 
85.00

 
100.00
 
2,353

Oil
10/01/2015 - 12/31/2015
 
20,000

 
85.00

 
105.10
 
2,352

Oil
10/01/2015 - 12/31/2016
 
40,000

 
55.00

 
68.35
 
5,097

Oil
01/01/2016 - 12/31/2016
 
40,000

 
43.00

 
77.05
 
1,267

Oil
01/01/2016 - 12/31/2016
 
50,000

 
45.00

 
77.75
 
2,038

Total open oil costless collar contracts
 
 
 
 
 
 
 
25,057

Commodity
Calculation Period
 
Notional
Quantity
(MMBtu/month)
 
Price
Floor
($/MMBtu)
 
Price
Ceiling
($/MMBtu)
 
Fair Value of
Asset
(Liability)
(thousands)
Natural Gas
10/01/2015 - 10/31/2015
 
150,000

 
2.75

 
3.19

 
28

Natural Gas
10/01/2015 - 12/31/2015
 
100,000

 
2.75

 
3.05

 
58

Natural Gas
10/01/2015 - 12/31/2015
 
100,000

 
2.75

 
3.15

 
60

Natural Gas
10/01/2015 - 12/31/2015
 
100,000

 
2.75

 
3.11

 
59

Natural Gas
10/01/2015 - 12/31/2015
 
300,000

 
2.88

 
3.18

 
279

Natural Gas
10/01/2015 - 12/31/2015
 
100,000

 
3.75

 
4.36

 
347

Natural Gas
10/01/2015 - 12/31/2015
 
100,000

 
3.75

 
4.45

 
347

Natural Gas
10/01/2015 - 12/31/2015
 
100,000

 
3.75

 
4.60

 
347

Natural Gas
10/01/2015 - 12/31/2015
 
100,000

 
3.75

 
4.65

 
347

Natural Gas
10/01/2015 - 12/31/2015
 
200,000

 
3.75

 
5.04

 
694

Natural Gas
10/01/2015 - 12/31/2015
 
100,000

 
3.75

 
5.34

 
346

Natural Gas
01/01/2016 - 12/31/2016
 
200,000

 
2.75

 
3.50

 
409

Natural Gas
01/01/2016 - 12/31/2016
 
200,000

 
2.75

 
3.86

 
501

Natural Gas
01/01/2016 - 12/31/2016
 
300,000

 
2.75

 
3.95

 
784

Total open natural gas costless collar contracts
 
 
 
 
 
 
 
4,606


Commodity
Calculation Period
 
Notional Quantity
(Gal/month)
 
Fixed Price
($/Gal)
 
Fair Value of Asset (Liability)
(thousands)
Propane
10/01/2015 - 12/31/2015
 
150,000

 
1.000

 
239

Propane
10/01/2015 - 12/31/2015
 
100,000

 
1.030

 
168

Propane
10/01/2015 - 12/31/2015
 
68,000

 
1.073

 
123

   Total open NGL swap contracts
 
 
 
 
 
 
530

Total open derivative financial instruments
 
 
 
 
 
 
$
30,193


These derivative financial instruments are subject to master netting arrangements; all but one counterparty allow for cross-commodity master netting provided the settlement dates for the commodities are the same. The Company does not present different types of commodities with the same counterparty on a net basis in its consolidated balance sheet.
 The following table presents the gross asset and liability fair values of the Company’s commodity price derivative financial instruments and the location of these balances in the unaudited condensed consolidated balance sheet as of September 30, 2015 and December 31, 2014 (in thousands).
Derivative Instruments
Gross
amounts
recognized
 
Gross amounts
netted in the condensed
consolidated
balance sheets
 
Net amounts presented in the condensed
consolidated
balance sheets
September 30, 2015
 
 
 
 
 
   Current assets
$
29,131

 
$
(966
)
 
$
28,165

   Other assets
2,685

 
(657
)
 
2,028

   Current liabilities
(979
)
 
979

 

   Other liabilities
(644
)
 
644

 

      Total
$
30,193

 
$

 
$
30,193

December 31, 2014
 
 
 
 
 
   Current assets
$
56,255

 
$
(706
)
 
$
55,549

   Current liabilities
(706
)
 
706

 

      Total
$
55,549

 
$

 
$
55,549




The following table summarizes the location and aggregate fair value of all derivative financial instruments recorded in the unaudited condensed consolidated statements of operations for the periods presented (in thousands). These derivative financial instruments are not designated as hedging instruments.
 
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
Type of Instrument
Location in Condensed Consolidated Statement of Operations
 
2015
 
2014
 
2015
 
2014
Derivative Instrument
 
 
 
 
 
 
 
 
 
Oil
Revenues: Realized gain (loss) on derivatives
 
$
17,056

 
$
(816
)
 
$
42,013

 
$
(4,523
)
Natural Gas
Revenues: Realized gain (loss) on derivatives
 
2,215

 
19

 
8,531

 
(757
)
NGL
Revenues: Realized gain (loss) on derivatives
 
591

 
96

 
1,602

 
(178
)
Realized gain (loss) on derivatives
 
19,862

 
(701
)
 
52,146

 
(5,458
)
Oil
Revenues: Unrealized gain (loss) on derivatives
 
6,421

 
14,106

 
(19,923
)
 
6,359

Natural Gas
Revenues: Unrealized gain (loss) on derivatives
 
808

 
1,933

 
(4,035
)
 
1,362

NGL
Revenues: Unrealized (loss) gain on derivatives
 
(496
)
 
254

 
(1,398
)
 
229

Unrealized gain (loss) on derivatives
 
6,733

 
16,293

 
(25,356
)
 
7,950

Total
 
 
$
26,595

 
$
15,592

 
$
26,790

 
$
2,492