XML 39 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating activities    
Net (loss) income $ (50,198)us-gaap_ProfitLoss $ 16,363us-gaap_ProfitLoss
Adjustments to reconcile net (loss) income to net cash provided by operating activities    
Unrealized loss on derivatives 8,557us-gaap_UnrealizedGainLossOnDerivatives 3,108us-gaap_UnrealizedGainLossOnDerivatives
Depletion, depreciation and amortization 46,470us-gaap_DepreciationDepletionAndAmortization 24,030us-gaap_DepreciationDepletionAndAmortization
Accretion of asset retirement obligations 112us-gaap_AssetRetirementObligationAccretionExpense 117us-gaap_AssetRetirementObligationAccretionExpense
Full-cost ceiling impairment 67,127us-gaap_ImpairmentOfOilAndGasProperties 0us-gaap_ImpairmentOfOilAndGasProperties
Stock-based compensation expense 2,337us-gaap_ShareBasedCompensation 1,795us-gaap_ShareBasedCompensation
Deferred income tax (benefit) provision (26,390)us-gaap_DeferredIncomeTaxExpenseBenefit 8,261us-gaap_DeferredIncomeTaxExpenseBenefit
Net loss on asset sales and inventory impairment 97us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges 0us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges
Changes in operating assets and liabilities    
Accounts receivable 2,140us-gaap_IncreaseDecreaseInAccountsReceivable (6,941)us-gaap_IncreaseDecreaseInAccountsReceivable
Lease and well equipment inventory (112)us-gaap_IncreaseDecreaseInInventories (31)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses (364)us-gaap_IncreaseDecreaseInPrepaidExpense (424)us-gaap_IncreaseDecreaseInPrepaidExpense
Other assets 193us-gaap_IncreaseDecreaseInOtherOperatingAssets (466)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable, accrued liabilities and other current liabilities 45,703us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities (16,540)us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
Royalties payable (2,907)us-gaap_IncreaseDecreaseInRoyaltiesPayable 1,597us-gaap_IncreaseDecreaseInRoyaltiesPayable
Advances from joint interest owners 1,378mtdr_IncreaseDecreaseInPaymentsMadeInAdvanceByJointInterestPartnersInOilAndGasProperties 0mtdr_IncreaseDecreaseInPaymentsMadeInAdvanceByJointInterestPartnersInOilAndGasProperties
Income taxes payable (444)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 1,275us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other long-term liabilities (353)us-gaap_IncreaseDecreaseInOtherDeferredLiability (199)us-gaap_IncreaseDecreaseInOtherDeferredLiability
Net cash provided by operating activities 93,346us-gaap_NetCashProvidedByUsedInOperatingActivities 31,945us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities    
Oil and natural gas properties capital expenditures (127,440)us-gaap_PaymentsToExploreAndDevelopOilAndGasProperties (92,891)us-gaap_PaymentsToExploreAndDevelopOilAndGasProperties
Expenditures for other property and equipment (14,241)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment (1,007)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment
Business combination, net of cash acquired (24,028)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Restricted cash in less than wholly-owned subsidiary (383)us-gaap_PaymentsToAcquireOtherInvestments 0us-gaap_PaymentsToAcquireOtherInvestments
Net cash used in investing activities (166,092)us-gaap_NetCashProvidedByUsedInInvestingActivities (93,898)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities    
Borrowings under Credit Agreement 70,000us-gaap_ProceedsFromLinesOfCredit 70,000us-gaap_ProceedsFromLinesOfCredit
Proceeds from stock options exercised 0us-gaap_ProceedsFromStockOptionsExercised 6us-gaap_ProceedsFromStockOptionsExercised
Capital commitment from non-controlling interest in subsidiary 450us-gaap_ProceedsFromMinorityShareholders 0us-gaap_ProceedsFromMinorityShareholders
Taxes paid related to net share settlement of stock-based compensation (50)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation 0us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Net cash provided by financing activities 70,400us-gaap_NetCashProvidedByUsedInFinancingActivities 70,006us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase (decrease) in cash (2,346)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 8,053us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash at beginning of period 8,407us-gaap_CashAndCashEquivalentsAtCarryingValue 6,287us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash at end of period $ 6,061us-gaap_CashAndCashEquivalentsAtCarryingValue $ 14,340us-gaap_CashAndCashEquivalentsAtCarryingValue