XML 51 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Revenues    
Oil and natural gas revenues $ 62,465us-gaap_OilAndGasSalesRevenue $ 78,931us-gaap_OilAndGasSalesRevenue
Realized gain (loss) on derivatives 18,504us-gaap_GainLossOnSaleOfDerivatives (1,843)us-gaap_GainLossOnSaleOfDerivatives
Unrealized loss on derivatives (8,557)us-gaap_UnrealizedGainLossOnDerivatives (3,108)us-gaap_UnrealizedGainLossOnDerivatives
Total revenues 72,412us-gaap_Revenues 73,980us-gaap_Revenues
Expenses    
Production taxes and marketing 7,049mtdr_ProductionTaxesAndMarketing 6,006mtdr_ProductionTaxesAndMarketing
Lease operating 13,046us-gaap_LeaseOperatingExpense 9,351us-gaap_LeaseOperatingExpense
Depletion, depreciation and amortization 46,470us-gaap_DepreciationDepletionAndAmortization 24,030us-gaap_DepreciationDepletionAndAmortization
Accretion of asset retirement obligations 112us-gaap_AssetRetirementObligationAccretionExpense 117us-gaap_AssetRetirementObligationAccretionExpense
Full-cost ceiling impairment 67,127us-gaap_ImpairmentOfOilAndGasProperties 0us-gaap_ImpairmentOfOilAndGasProperties
General and administrative 13,413us-gaap_GeneralAndAdministrativeExpense 7,219us-gaap_GeneralAndAdministrativeExpense
Total expenses 147,217us-gaap_CostsAndExpenses 46,723us-gaap_CostsAndExpenses
Operating (loss) income (74,805)us-gaap_OperatingIncomeLoss 27,257us-gaap_OperatingIncomeLoss
Other income (expense)    
Net loss on asset sales and inventory impairment 97us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges 0us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges
Interest expense (2,070)us-gaap_InterestExpense (1,396)us-gaap_InterestExpense
Interest and other income (384)us-gaap_InterestAndOtherIncome (38)us-gaap_InterestAndOtherIncome
Total other expense (1,783)us-gaap_OtherNonoperatingIncomeExpense (1,358)us-gaap_OtherNonoperatingIncomeExpense
(Loss) income before income taxes (76,588)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 25,899us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax (benefit) provision    
Current 0us-gaap_CurrentIncomeTaxExpenseBenefit 1,275us-gaap_CurrentIncomeTaxExpenseBenefit
Deferred (26,390)us-gaap_DeferredIncomeTaxExpenseBenefit 8,261us-gaap_DeferredIncomeTaxExpenseBenefit
Total income tax (benefit) provision (26,390)us-gaap_IncomeTaxExpenseBenefit 9,536us-gaap_IncomeTaxExpenseBenefit
Net (loss) income (50,198)us-gaap_ProfitLoss 16,363us-gaap_ProfitLoss
Net income attributable to non-controlling interest in subsidiary (36)us-gaap_IncomeLossAttributableToNoncontrollingInterest 0us-gaap_IncomeLossAttributableToNoncontrollingInterest
Net (loss) income attributable to Matador Resources Company shareholders $ (50,234)us-gaap_NetIncomeLoss $ 16,363us-gaap_NetIncomeLoss
Earnings (loss) per common share    
Basic (in dollars per share) $ (0.68)us-gaap_EarningsPerShareBasic $ 0.25us-gaap_EarningsPerShareBasic
Diluted (in dollars per share) $ (0.68)us-gaap_EarningsPerShareDiluted $ 0.25us-gaap_EarningsPerShareDiluted
Weighted average common shares outstanding    
Basic (shares) 73,819us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 65,684us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (shares) 73,819us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 66,229us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding