XML 22 R25.htm IDEA: XBRL DOCUMENT v2.4.1.9
Derivative Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2015
Open Option Contracts Written [Line Items]  
Summary of gross asset balances of derivative instruments
The following table presents the gross asset balances of the Company’s derivative financial instruments, the amounts subject to master netting arrangements, the amounts that the Company has presented on a net basis, the amounts subject to master netting across different commodity types that were presented on a gross basis and the location of these balances in its unaudited condensed consolidated balance sheet as of December 31, 2014 (in thousands).
Derivative Instruments
Gross
amounts of
recognized
assets
 
Gross amounts
netted in the
condensed
consolidated
balance sheet
 
Net amounts of
assets
presented in the condensed
consolidated
balance sheet
 
Amounts subject to master netting arrangements presented on a gross basis
Counterparty A
 
 
 
 
 
 
 
   Current assets
$
13,437

 
$
(157
)
 
$
13,280

 
$

   Other assets

 

 

 

Counterparty B
 
 
 
 
 
 
 
   Current assets
8,759

 
(116
)
 
8,643

 

   Other assets

 

 

 

Counterparty C
 
 
 
 
 
 
 
   Current assets
25,685

 
(368
)
 
25,317

 

   Other assets

 

 

 

Counterparty D
 
 
 
 
 
 
 
Current assets
8,374

 
(65
)
 
8,309

 

Other assets

 

 

 

Total
$
56,255

 
$
(706
)
 
$
55,549

 
$

The following table presents the gross asset balances of the Company’s derivative financial instruments, the amounts subject to master netting arrangements, the amounts that the Company has presented on a net basis, the amounts subject to master netting across different commodity types that were presented on a gross basis and the location of these balances in its unaudited condensed consolidated balance sheet as of March 31, 2015 (in thousands).
Derivative Instruments
Gross
amounts of
recognized
assets
 
Gross amounts
netted in the condensed
consolidated
balance sheet
 
Net amounts of
assets
presented in the condensed
consolidated
balance sheet
 
Amounts subject to master netting arrangements presented on a gross basis
Counterparty A
 
 
 
 
 
 
 
   Current assets
$
11,372

 
$
(17
)
 
$
11,355

 
$

   Other assets

 

 

 

Counterparty B

 

 

 
 
   Current assets
7,683

 
(19
)
 
7,664

 

   Other assets

 

 

 

Counterparty C

 

 

 
 
   Current assets
22,186

 
(950
)
 
21,236

 

   Other assets
359

 
(359
)
 

 

Counterparty D
 
 
 
 
 
 
 
   Current assets
6,764

 
(8
)
 
6,756

 

   Other assets

 

 

 

Total
$
48,364

 
$
(1,353
)
 
$
47,011

 
$

Summary of gross liability balances of derivative instruments
The following table presents the gross liability balances of the Company’s derivative financial instruments, the amounts subject to master netting arrangements, the amounts that the Company has presented on a net basis, the amounts subject to master netting across different commodity types that were presented on a gross basis and the location of these balances in its unaudited condensed consolidated balance sheet as of March 31, 2015 (in thousands). 
Derivative Instruments
Gross
amounts of
recognized
liabilities
 
Gross amounts
netted in the condensed
consolidated
balance sheet
 
Net amounts of
liabilities
presented in the condensed
consolidated
balance sheet
 
Amounts subject to master netting arrangements presented on a gross basis
Counterparty A
 
 
 
 
 
 
 
   Current liabilities
$
17

 
$
(17
)
 
$

 
$

   Other liabilities

 

 

 

Counterparty B

 

 

 

   Current liabilities
19

 
(19
)
 

 

   Other liabilities

 

 

 

Counterparty C

 

 

 

   Current liabilities
950

 
(950
)
 

 

   Other liabilities
378

 
(359
)
 
19

 

Counterparty D
 
 
 
 
 
 
 
   Current liabilities
8

 
(8
)
 

 

   Other liabilities

 

 

 

Total
$
1,372

 
$
(1,353
)
 
$
19

 
$

The following table presents the gross liability balances of the Company’s derivative financial instruments, the amounts subject to master netting arrangements, the amounts that the Company has presented on a net basis, the amounts subject to master netting across different commodity types that were presented on a gross basis and the location of these balances in its unaudited condensed consolidated balance sheet as of December 31, 2014 (in thousands).
Derivative Instruments
Gross
amounts of
recognized
liabilities
 
Gross amounts
netted in the
condensed
consolidated
balance sheet
 
Net amounts of
liabilities
presented in the
condensed
consolidated
balance sheet
 
Amounts subject to master netting arrangements presented on a gross basis
Counterparty A
 
 
 
 
 
 
 
   Current liabilities
$
157

 
$
(157
)
 
$

 
$

   Other liabilities

 

 

 

Counterparty B

 

 

 
 
   Current liabilities
116

 
(116
)
 

 

   Other liabilities

 

 

 

Counterparty C
 
 
 
 
 
 
 
   Current liabilities
368

 
(368
)
 

 

   Other liabilities

 

 

 

Counterparty D
 
 
 
 
 
 
 
   Current liabilities
65

 
(65
)
 

 

   Other liabilities

 

 

 

Total
$
706

 
$
(706
)
 
$

 
$

Summary of location and aggregate fair value of all derivative financial instruments recorded in the consolidated statements of operations
The following table summarizes the location and aggregate fair value of all derivative financial instruments recorded in the unaudited condensed consolidated statements of operations for the periods presented (in thousands). These derivative financial instruments are not designated as hedging instruments.
 
 
 
Three Months Ended 
 March 31,
Type of Instrument
Location in Condensed Consolidated Statement of Operations
 
2015
 
2014
Derivative Instrument
 
 
 
 
 
Oil
Revenues: Realized gain (loss) on derivatives
 
$
14,433

 
$
(942
)
Natural Gas
Revenues: Realized gain (loss) on derivatives
 
3,600

 
(589
)
NGL
Revenues: Realized gain (loss) on derivatives
 
471

 
(312
)
Realized gain (loss) on derivatives
 
18,504

 
(1,843
)
Oil
Revenues: Unrealized loss on derivatives
 
(6,464
)
 
(2,050
)
Natural Gas
Revenues: Unrealized loss on derivatives
 
(1,563
)
 
(1,267
)
NGL
Revenues: Unrealized (loss) gain on derivatives
 
(530
)
 
209

Unrealized loss on derivatives
 
(8,557
)
 
(3,108
)
Total
 
 
$
9,947

 
$
(4,951
)
Open costless collar contracts  
Open Option Contracts Written [Line Items]  
Summary of contracts for oil and natural gas
The following is a summary of the Company’s open costless collar contracts for oil and natural gas and open swap contracts for NGL at March 31, 2015.
Commodity
Calculation Period
 
Notional
Quantity
(Bbl/month)
 
Price
Floor
($/Bbl)
 
Price
Ceiling
($/Bbl)
 
Fair Value of
Asset
(Liability)
(thousands)
Oil
04/01/2015 - 12/31/2015
 
20,000

 
80.00

 
100.00
 
$
4,974

Oil
04/01/2015 - 12/31/2015
 
20,000

 
80.00

 
101.00
 
4,978

Oil
04/01/2015 - 12/31/2015
 
20,000

 
83.00

 
96.12
 
5,499

Oil
04/01/2015 - 12/31/2015
 
20,000

 
83.00

 
97.00
 
5,499

Oil
04/01/2015 - 12/31/2015
 
20,000

 
85.00

 
99.00
 
5,855

Oil
04/01/2015 - 12/31/2015
 
20,000

 
85.00

 
100.00
 
5,855

Oil
04/01/2015 - 12/31/2015
 
20,000

 
85.00

 
105.10
 
5,855

Total open oil costless collar contracts
 
 
 
 
 
 
 
38,515

Commodity
Calculation Period
 
Notional
Quantity
(MMBtu/month)
 
Price
Floor
($/MMBtu)
 
Price
Ceiling
($/MMBtu)
 
Fair Value of
Asset
(Liability)
(thousands)
Natural Gas
04/01/2015 - 10/31/2015
 
150,000

 
2.75

 
3.19

 
154

Natural Gas
04/01/2015 - 12/31/2015
 
100,000

 
2.75

 
3.05

 
66

Natural Gas
04/01/2015 - 12/31/2015
 
100,000

 
2.75

 
3.15

 
89

Natural Gas
04/01/2015 - 12/31/2015
 
100,000

 
2.75

 
3.11

 
80

Natural Gas
04/01/2014 - 12/31/2015
 
300,000

 
2.88

 
3.18

 
490

Natural Gas
04/01/2015 - 12/31/2015
 
100,000

 
3.75

 
4.36

 
891

Natural Gas
04/01/2015 - 12/31/2015
 
100,000

 
3.75

 
4.45

 
892

Natural Gas
04/01/2015 - 12/31/2015
 
100,000

 
3.75

 
4.60

 
895

Natural Gas
04/01/2015 - 12/31/2015
 
100,000

 
3.75

 
4.65

 
888

Natural Gas
04/01/2015 - 12/31/2015
 
200,000

 
3.75

 
5.04

 
1,799

Natural Gas
04/01/2015 - 12/31/2015
 
100,000

 
3.75

 
5.34

 
900

Natural Gas
01/01/2016 - 12/31/2016
 
200,000

 
2.75

 
3.50

 
(65
)
Total open natural gas costless collar contracts
 
 
 
 
 
 
 
7,079

Open Swap Contracts  
Open Option Contracts Written [Line Items]  
Summary of contracts for oil and natural gas
Commodity
Calculation Period
 
Notional Quantity
(Gal/month)
 
Fixed Price
($/Gal)
 
Fair Value of Asset (Liability)
(thousands)
Propane
04/01/2015 - 12/31/2015
 
150,000

 
1.000

 
626

Propane
04/01/2015 - 12/31/2015
 
100,000

 
1.030

 
444

Propane
04/01/2015 - 12/31/2015
 
68,000

 
1.073

 
328

   Total open NGL swap contracts
 
 
 
 
 
 
1,398

Total open derivative financial instruments
 
 
 
 
 
 
$
46,992