XML 37 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Current assets    
Cash $ 6,061us-gaap_CashAndCashEquivalentsAtCarryingValue $ 8,407us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted cash 991us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue 609us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue
Accounts receivable    
Oil and natural gas revenues 26,349us-gaap_AccountsReceivableNetCurrent 28,976us-gaap_AccountsReceivableNetCurrent
Joint interest billings 12,924us-gaap_OilAndGasJointInterestBillingReceivablesCurrent 6,925us-gaap_OilAndGasJointInterestBillingReceivablesCurrent
Other 7,114us-gaap_OtherReceivablesNetCurrent 9,091us-gaap_OtherReceivablesNetCurrent
Derivative instruments 47,011us-gaap_DerivativeAssetsCurrent 55,549us-gaap_DerivativeAssetsCurrent
Lease and well equipment inventory 1,718us-gaap_OtherInventoryNetOfReserves 1,212us-gaap_OtherInventoryNetOfReserves
Prepaid expenses 3,025us-gaap_PrepaidExpenseCurrent 2,554us-gaap_PrepaidExpenseCurrent
Total current assets 105,193us-gaap_AssetsCurrent 113,323us-gaap_AssetsCurrent
Oil and natural gas properties, full-cost method    
Evaluated 1,785,208us-gaap_OilAndGasPropertyFullCostMethodGross 1,617,913us-gaap_OilAndGasPropertyFullCostMethodGross
Unproved and unevaluated 449,042us-gaap_CapitalizedCostsUnprovedProperties 264,419us-gaap_CapitalizedCostsUnprovedProperties
Other property and equipment 64,610us-gaap_PropertyPlantAndEquipmentOther 43,472us-gaap_PropertyPlantAndEquipmentOther
Less accumulated depletion, depreciation and amortization (717,330)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment (603,732)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
Net property and equipment 1,581,530us-gaap_PropertyPlantAndEquipmentNet 1,322,072us-gaap_PropertyPlantAndEquipmentNet
Other assets    
Other assets 703us-gaap_OtherAssetsNoncurrent 896us-gaap_OtherAssetsNoncurrent
Total other assets 703us-gaap_OtherAssets 896us-gaap_OtherAssets
Total assets 1,687,426us-gaap_Assets 1,436,291us-gaap_Assets
Current liabilities    
Accounts payable 61,476us-gaap_AccountsPayableCurrent 17,526us-gaap_AccountsPayableCurrent
Accrued liabilities 128,845us-gaap_AccruedLiabilitiesCurrent 109,502us-gaap_AccruedLiabilitiesCurrent
Royalties payable 11,932us-gaap_AccruedRoyaltiesCurrent 14,461us-gaap_AccruedRoyaltiesCurrent
Note payable 11,982us-gaap_NotesPayableCurrent 0us-gaap_NotesPayableCurrent
Advances from joint interest owners 1,378mtdr_AdvancesFromJointInterestOwnersForCostsIncurredOnJointInterestWells 0mtdr_AdvancesFromJointInterestOwnersForCostsIncurredOnJointInterestWells
Deferred income taxes 16,462us-gaap_DeferredTaxLiabilitiesCurrent 19,751us-gaap_DeferredTaxLiabilitiesCurrent
Income taxes payable 0us-gaap_AccruedIncomeTaxesCurrent 444us-gaap_AccruedIncomeTaxesCurrent
Other current liabilities 123us-gaap_OtherLiabilitiesCurrent 103us-gaap_OtherLiabilitiesCurrent
Total current liabilities 232,198us-gaap_LiabilitiesCurrent 161,787us-gaap_LiabilitiesCurrent
Long-term liabilities    
Borrowings under Credit Agreement 410,000us-gaap_LongTermLineOfCredit 340,000us-gaap_LongTermLineOfCredit
Asset retirement obligations 13,275us-gaap_AssetRetirementObligationsNoncurrent 11,640us-gaap_AssetRetirementObligationsNoncurrent
Derivative instruments 19us-gaap_DerivativeLiabilitiesNoncurrent  
Deferred income taxes 106,649us-gaap_DeferredTaxLiabilitiesNoncurrent 53,783us-gaap_DeferredTaxLiabilitiesNoncurrent
Other long-term liabilities 2,451us-gaap_OtherLiabilitiesNoncurrent 2,540us-gaap_OtherLiabilitiesNoncurrent
Total long-term liabilities 532,394us-gaap_LiabilitiesNoncurrent 407,963us-gaap_LiabilitiesNoncurrent
Commitments and contingencies (Note 11)      
Shareholders’ equity    
Preferred stock - Series A, $0.01 par value, 2,000,000 shares authorized; 150,000 and zero shares issued and outstanding, respectively 1us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock - $0.01 par value, 80,000,000 shares authorized; 76,844,899 and 73,373,744 shares issued; and 76,780,402 and 73,342,777 shares outstanding, respectively 769us-gaap_CommonStockValue 734us-gaap_CommonStockValue
Additional paid-in capital 830,824us-gaap_AdditionalPaidInCapital 724,819us-gaap_AdditionalPaidInCapital
Retained earnings 90,621us-gaap_RetainedEarningsAccumulatedDeficit 140,855us-gaap_RetainedEarningsAccumulatedDeficit
Treasury stock, at cost, 64,497 and 30,967 shares, respectively 0us-gaap_TreasuryStockValue 0us-gaap_TreasuryStockValue
Total Matador Resources Company shareholders’ equity 922,215us-gaap_StockholdersEquity 866,408us-gaap_StockholdersEquity
Non-controlling interest in subsidiary 619us-gaap_MinorityInterest 133us-gaap_MinorityInterest
Total shareholders' equity 922,834us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 866,541us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and shareholders’ equity $ 1,687,426us-gaap_LiabilitiesAndStockholdersEquity $ 1,436,291us-gaap_LiabilitiesAndStockholdersEquity