XML 56 R15.htm IDEA: XBRL DOCUMENT v2.4.1.9
Derivative Financial Instruments
3 Months Ended
Mar. 31, 2015
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
DERIVATIVE FINANCIAL INSTRUMENTS
DERIVATIVE FINANCIAL INSTRUMENTS
From time to time, the Company uses derivative financial instruments to mitigate its exposure to commodity price risk associated with oil, natural gas and natural gas liquids prices. These instruments consist of put and call options in the form of costless collars and swap contracts. The Company records derivative financial instruments in its consolidated balance sheet as either assets or liabilities measured at fair value. The Company has elected not to apply hedge accounting for its existing derivative financial instruments. As a result, the Company recognizes the change in derivative fair value between reporting periods currently in its consolidated statement of operations as an unrealized gain or unrealized loss. The fair value of the Company’s derivative financial instruments is determined using industry-standard models that consider various inputs including: (i) quoted forward prices for commodities, (ii) time value of money and (iii) current market and contractual prices for the underlying instruments, as well as other relevant economic measures. RBC, Comerica Bank, The Bank of Nova Scotia and BMO Harris Financing (Bank of Montreal) (or affiliates thereof) were the counterparties for the Company’s commodity derivatives at March 31, 2015. The Company has considered the credit standings of the counterparties in determining the fair value of its derivative financial instruments.
The Company has entered into various costless collar contracts to mitigate its exposure to fluctuations in oil prices, each with an established price floor and ceiling. For each calculation period, the specified price for determining the realized gain or loss pursuant to any of these transactions is the arithmetic average of the settlement prices for the NYMEX West Texas Intermediate oil futures contract for the first nearby month corresponding to the calculation period’s calendar month. When the settlement price is below the price floor established by one or more of these collars, the Company receives from the counterparty an amount equal to the difference between the settlement price and the price floor multiplied by the contract oil volume. When the settlement price is above the price ceiling established by one or more of these collars, the Company pays to the counterparty an amount equal to the difference between the settlement price and the price ceiling multiplied by the contract oil volume.
The Company has entered into various costless collar transactions for natural gas, each with an established price floor and ceiling. For each calculation period, the specified price for determining the realized gain or loss to the Company pursuant to any of these transactions is the settlement price for the NYMEX Henry Hub natural gas futures contract for the delivery month corresponding to the calculation period’s calendar month for the settlement date of that contract period. When the settlement price is below the price floor established by one or more of these collars, the Company receives from the counterparty an amount equal to the difference between the settlement price and the price floor multiplied by the contract natural gas volume. When the settlement price is above the price ceiling established by one or more of these collars, the Company pays to the counterparty an amount equal to the difference between the settlement price and the price ceiling multiplied by the contract natural gas volume.
The Company has entered into various swap contracts to mitigate its exposure to fluctuations in natural gas liquids (“NGL”) prices, each with an established fixed price. For each calculation period, the settlement price for determining the realized gain or loss to the Company pursuant to any of these transactions is the arithmetic average of any current month for delivery on the nearby month futures contracts of the underlying commodity as stated on the “Mont Belvieu Spot Gas Liquids Prices: NON-TET prop” on the pricing date. When the settlement price is below the fixed price established by one or more of these swaps, the Company receives from the counterparty an amount equal to the difference between the settlement price and the fixed price multiplied by the contract NGL volume. When the settlement price is above the fixed price established by one or more of these swaps, the Company pays to the counterparty an amount equal to the difference between the settlement price and the fixed price multiplied by the contract NGL volume.
At March 31, 2015, the Company had various costless collar contracts open and in place to mitigate its exposure to oil and natural gas price volatility, each with a specific term (calculation period), notional quantity (volume hedged) and price floor and ceiling. Each contract is set to expire at varying times during 2015 and 2016.
At March 31, 2015, the Company had various swap contracts open and in place to mitigate its exposure to NGL price volatility, each with a specific term (calculation period), notional quantity (volume hedged) and fixed price. Each contract is set to expire at varying times during 2015.
The following is a summary of the Company’s open costless collar contracts for oil and natural gas and open swap contracts for NGL at March 31, 2015.
Commodity
Calculation Period
 
Notional
Quantity
(Bbl/month)
 
Price
Floor
($/Bbl)
 
Price
Ceiling
($/Bbl)
 
Fair Value of
Asset
(Liability)
(thousands)
Oil
04/01/2015 - 12/31/2015
 
20,000

 
80.00

 
100.00
 
$
4,974

Oil
04/01/2015 - 12/31/2015
 
20,000

 
80.00

 
101.00
 
4,978

Oil
04/01/2015 - 12/31/2015
 
20,000

 
83.00

 
96.12
 
5,499

Oil
04/01/2015 - 12/31/2015
 
20,000

 
83.00

 
97.00
 
5,499

Oil
04/01/2015 - 12/31/2015
 
20,000

 
85.00

 
99.00
 
5,855

Oil
04/01/2015 - 12/31/2015
 
20,000

 
85.00

 
100.00
 
5,855

Oil
04/01/2015 - 12/31/2015
 
20,000

 
85.00

 
105.10
 
5,855

Total open oil costless collar contracts
 
 
 
 
 
 
 
38,515

Commodity
Calculation Period
 
Notional
Quantity
(MMBtu/month)
 
Price
Floor
($/MMBtu)
 
Price
Ceiling
($/MMBtu)
 
Fair Value of
Asset
(Liability)
(thousands)
Natural Gas
04/01/2015 - 10/31/2015
 
150,000

 
2.75

 
3.19

 
154

Natural Gas
04/01/2015 - 12/31/2015
 
100,000

 
2.75

 
3.05

 
66

Natural Gas
04/01/2015 - 12/31/2015
 
100,000

 
2.75

 
3.15

 
89

Natural Gas
04/01/2015 - 12/31/2015
 
100,000

 
2.75

 
3.11

 
80

Natural Gas
04/01/2014 - 12/31/2015
 
300,000

 
2.88

 
3.18

 
490

Natural Gas
04/01/2015 - 12/31/2015
 
100,000

 
3.75

 
4.36

 
891

Natural Gas
04/01/2015 - 12/31/2015
 
100,000

 
3.75

 
4.45

 
892

Natural Gas
04/01/2015 - 12/31/2015
 
100,000

 
3.75

 
4.60

 
895

Natural Gas
04/01/2015 - 12/31/2015
 
100,000

 
3.75

 
4.65

 
888

Natural Gas
04/01/2015 - 12/31/2015
 
200,000

 
3.75

 
5.04

 
1,799

Natural Gas
04/01/2015 - 12/31/2015
 
100,000

 
3.75

 
5.34

 
900

Natural Gas
01/01/2016 - 12/31/2016
 
200,000

 
2.75

 
3.50

 
(65
)
Total open natural gas costless collar contracts
 
 
 
 
 
 
 
7,079


Commodity
Calculation Period
 
Notional Quantity
(Gal/month)
 
Fixed Price
($/Gal)
 
Fair Value of Asset (Liability)
(thousands)
Propane
04/01/2015 - 12/31/2015
 
150,000

 
1.000

 
626

Propane
04/01/2015 - 12/31/2015
 
100,000

 
1.030

 
444

Propane
04/01/2015 - 12/31/2015
 
68,000

 
1.073

 
328

   Total open NGL swap contracts
 
 
 
 
 
 
1,398

Total open derivative financial instruments
 
 
 
 
 
 
$
46,992


These derivative financial instruments are subject to master netting arrangements within specific commodity types, i.e., oil, natural gas and NGL, by counterparty. Derivative financial instruments with Counterparty A are not subject to master netting across commodity types, while derivative financial instruments with Counterparties B, C and D allow for cross-commodity master netting provided the settlement dates for the commodities are the same. The Company does not present different types of commodities with the same counterparty on a net basis in its consolidated balance sheet.
 The following table presents the gross asset balances of the Company’s derivative financial instruments, the amounts subject to master netting arrangements, the amounts that the Company has presented on a net basis, the amounts subject to master netting across different commodity types that were presented on a gross basis and the location of these balances in its unaudited condensed consolidated balance sheet as of March 31, 2015 (in thousands).
Derivative Instruments
Gross
amounts of
recognized
assets
 
Gross amounts
netted in the condensed
consolidated
balance sheet
 
Net amounts of
assets
presented in the condensed
consolidated
balance sheet
 
Amounts subject to master netting arrangements presented on a gross basis
Counterparty A
 
 
 
 
 
 
 
   Current assets
$
11,372

 
$
(17
)
 
$
11,355

 
$

   Other assets

 

 

 

Counterparty B

 

 

 
 
   Current assets
7,683

 
(19
)
 
7,664

 

   Other assets

 

 

 

Counterparty C

 

 

 
 
   Current assets
22,186

 
(950
)
 
21,236

 

   Other assets
359

 
(359
)
 

 

Counterparty D
 
 
 
 
 
 
 
   Current assets
6,764

 
(8
)
 
6,756

 

   Other assets

 

 

 

Total
$
48,364

 
$
(1,353
)
 
$
47,011

 
$


The following table presents the gross liability balances of the Company’s derivative financial instruments, the amounts subject to master netting arrangements, the amounts that the Company has presented on a net basis, the amounts subject to master netting across different commodity types that were presented on a gross basis and the location of these balances in its unaudited condensed consolidated balance sheet as of March 31, 2015 (in thousands). 
Derivative Instruments
Gross
amounts of
recognized
liabilities
 
Gross amounts
netted in the condensed
consolidated
balance sheet
 
Net amounts of
liabilities
presented in the condensed
consolidated
balance sheet
 
Amounts subject to master netting arrangements presented on a gross basis
Counterparty A
 
 
 
 
 
 
 
   Current liabilities
$
17

 
$
(17
)
 
$

 
$

   Other liabilities

 

 

 

Counterparty B

 

 

 

   Current liabilities
19

 
(19
)
 

 

   Other liabilities

 

 

 

Counterparty C

 

 

 

   Current liabilities
950

 
(950
)
 

 

   Other liabilities
378

 
(359
)
 
19

 

Counterparty D
 
 
 
 
 
 
 
   Current liabilities
8

 
(8
)
 

 

   Other liabilities

 

 

 

Total
$
1,372

 
$
(1,353
)
 
$
19

 
$


 The following table presents the gross asset balances of the Company’s derivative financial instruments, the amounts subject to master netting arrangements, the amounts that the Company has presented on a net basis, the amounts subject to master netting across different commodity types that were presented on a gross basis and the location of these balances in its unaudited condensed consolidated balance sheet as of December 31, 2014 (in thousands).
Derivative Instruments
Gross
amounts of
recognized
assets
 
Gross amounts
netted in the
condensed
consolidated
balance sheet
 
Net amounts of
assets
presented in the condensed
consolidated
balance sheet
 
Amounts subject to master netting arrangements presented on a gross basis
Counterparty A
 
 
 
 
 
 
 
   Current assets
$
13,437

 
$
(157
)
 
$
13,280

 
$

   Other assets

 

 

 

Counterparty B
 
 
 
 
 
 
 
   Current assets
8,759

 
(116
)
 
8,643

 

   Other assets

 

 

 

Counterparty C
 
 
 
 
 
 
 
   Current assets
25,685

 
(368
)
 
25,317

 

   Other assets

 

 

 

Counterparty D
 
 
 
 
 
 
 
Current assets
8,374

 
(65
)
 
8,309

 

Other assets

 

 

 

Total
$
56,255

 
$
(706
)
 
$
55,549

 
$


The following table presents the gross liability balances of the Company’s derivative financial instruments, the amounts subject to master netting arrangements, the amounts that the Company has presented on a net basis, the amounts subject to master netting across different commodity types that were presented on a gross basis and the location of these balances in its unaudited condensed consolidated balance sheet as of December 31, 2014 (in thousands).
Derivative Instruments
Gross
amounts of
recognized
liabilities
 
Gross amounts
netted in the
condensed
consolidated
balance sheet
 
Net amounts of
liabilities
presented in the
condensed
consolidated
balance sheet
 
Amounts subject to master netting arrangements presented on a gross basis
Counterparty A
 
 
 
 
 
 
 
   Current liabilities
$
157

 
$
(157
)
 
$

 
$

   Other liabilities

 

 

 

Counterparty B

 

 

 
 
   Current liabilities
116

 
(116
)
 

 

   Other liabilities

 

 

 

Counterparty C
 
 
 
 
 
 
 
   Current liabilities
368

 
(368
)
 

 

   Other liabilities

 

 

 

Counterparty D
 
 
 
 
 
 
 
   Current liabilities
65

 
(65
)
 

 

   Other liabilities

 

 

 

Total
$
706

 
$
(706
)
 
$

 
$


The following table summarizes the location and aggregate fair value of all derivative financial instruments recorded in the unaudited condensed consolidated statements of operations for the periods presented (in thousands). These derivative financial instruments are not designated as hedging instruments.
 
 
 
Three Months Ended 
 March 31,
Type of Instrument
Location in Condensed Consolidated Statement of Operations
 
2015
 
2014
Derivative Instrument
 
 
 
 
 
Oil
Revenues: Realized gain (loss) on derivatives
 
$
14,433

 
$
(942
)
Natural Gas
Revenues: Realized gain (loss) on derivatives
 
3,600

 
(589
)
NGL
Revenues: Realized gain (loss) on derivatives
 
471

 
(312
)
Realized gain (loss) on derivatives
 
18,504

 
(1,843
)
Oil
Revenues: Unrealized loss on derivatives
 
(6,464
)
 
(2,050
)
Natural Gas
Revenues: Unrealized loss on derivatives
 
(1,563
)
 
(1,267
)
NGL
Revenues: Unrealized (loss) gain on derivatives
 
(530
)
 
209

Unrealized loss on derivatives
 
(8,557
)
 
(3,108
)
Total
 
 
$
9,947

 
$
(4,951
)