XML 60 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating activities      
Net income (loss) $ 110,754us-gaap_ProfitLoss    
Current period net (loss) income attributable to parent 110,771us-gaap_NetIncomeLoss 45,094us-gaap_NetIncomeLoss (33,261)us-gaap_NetIncomeLoss
Adjustments to reconcile net income (loss) to net cash provided by operating activities      
Unrealized (gain) loss on derivatives (58,302)us-gaap_UnrealizedGainLossOnDerivatives 7,232us-gaap_UnrealizedGainLossOnDerivatives 4,802us-gaap_UnrealizedGainLossOnDerivatives
Depletion, depreciation and amortization 134,737us-gaap_DepreciationDepletionAndAmortization 98,395us-gaap_DepreciationDepletionAndAmortization 80,454us-gaap_DepreciationDepletionAndAmortization
Accretion of asset retirement obligations 504us-gaap_AssetRetirementObligationAccretionExpense 348us-gaap_AssetRetirementObligationAccretionExpense 256us-gaap_AssetRetirementObligationAccretionExpense
Full-cost ceiling impairment 0us-gaap_ImpairmentOfOilAndGasProperties 21,229us-gaap_ImpairmentOfOilAndGasProperties 63,475us-gaap_ImpairmentOfOilAndGasProperties
Stock-based compensation expense 5,524us-gaap_ShareBasedCompensation 3,897us-gaap_ShareBasedCompensation 140us-gaap_ShareBasedCompensation
Deferred income tax provision (benefit) 64,242us-gaap_DeferredIncomeTaxExpenseBenefit 9,293us-gaap_DeferredIncomeTaxExpenseBenefit (1,430)us-gaap_DeferredIncomeTaxExpenseBenefit
Loss on asset sales and inventory impairment 0mtdr_NetLossOnAssetSalesAndInventoryImpairment 192mtdr_NetLossOnAssetSalesAndInventoryImpairment 485mtdr_NetLossOnAssetSalesAndInventoryImpairment
Changes in operating assets and liabilities      
Accounts receivable (13,318)us-gaap_IncreaseDecreaseInAccountsReceivable (2,160)us-gaap_IncreaseDecreaseInAccountsReceivable (16,342)us-gaap_IncreaseDecreaseInAccountsReceivable
Lease and well equipment inventory (211)mtdr_LeaseAndWellEquipmentInventories 243mtdr_LeaseAndWellEquipmentInventories 50mtdr_LeaseAndWellEquipmentInventories
Prepaid expenses (783)us-gaap_IncreaseDecreaseInPrepaidExpense (668)us-gaap_IncreaseDecreaseInPrepaidExpense 50us-gaap_IncreaseDecreaseInPrepaidExpense
Other assets 1,212us-gaap_IncreaseDecreaseInOtherOperatingAssets (548)us-gaap_IncreaseDecreaseInOtherOperatingAssets (673)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable, accrued liabilities and other current liabilities 607us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities (3,638)us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities 19,740us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
Royalties payable 6,663us-gaap_IncreaseDecreaseInRoyaltiesPayable 1,257us-gaap_IncreaseDecreaseInRoyaltiesPayable 4,685us-gaap_IncreaseDecreaseInRoyaltiesPayable
Advances from joint interest owners 0mtdr_IncreaseDecreaseInPaymentsMadeInAdvanceByJointInterestPartnersInOilAndGasProperties (1,515)mtdr_IncreaseDecreaseInPaymentsMadeInAdvanceByJointInterestPartnersInOilAndGasProperties 1,515mtdr_IncreaseDecreaseInPaymentsMadeInAdvanceByJointInterestPartnersInOilAndGasProperties
Income taxes payable 39us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable 404us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable 0us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
Other long-term liabilities (187)us-gaap_IncreaseDecreaseInOtherDeferredLiability 415us-gaap_IncreaseDecreaseInOtherDeferredLiability 282us-gaap_IncreaseDecreaseInOtherDeferredLiability
Net cash provided by operating activities 251,481us-gaap_NetCashProvidedByUsedInOperatingActivities 179,470us-gaap_NetCashProvidedByUsedInOperatingActivities 124,228us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities      
Proceeds from Sale of Oil and Gas Property and Equipment 79us-gaap_ProceedsFromSaleOfOilAndGasPropertyAndEquipment 0us-gaap_ProceedsFromSaleOfOilAndGasPropertyAndEquipment 0us-gaap_ProceedsFromSaleOfOilAndGasPropertyAndEquipment
Oil and natural gas properties capital expenditures (560,849)us-gaap_PaymentsToExploreAndDevelopOilAndGasProperties (363,192)us-gaap_PaymentsToExploreAndDevelopOilAndGasProperties (300,689)us-gaap_PaymentsToExploreAndDevelopOilAndGasProperties
Expenditures for other property and equipment (9,152)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment (3,977)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment (7,332)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment
Purchases of certificates of deposit 0mtdr_PurchasesOfCertificatesOfDeposit (61)mtdr_PurchasesOfCertificatesOfDeposit (496)mtdr_PurchasesOfCertificatesOfDeposit
Maturities of certificates of deposit 0mtdr_SalesOfCertificatesOfDeposit 291mtdr_SalesOfCertificatesOfDeposit 1,601mtdr_SalesOfCertificatesOfDeposit
Restricted Cash and Cash Equivalents (609)us-gaap_IncreaseDecreaseInRestrictedCash    
Net cash used in investing activities (570,531)us-gaap_NetCashProvidedByUsedInInvestingActivities (366,939)us-gaap_NetCashProvidedByUsedInInvestingActivities (306,916)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities      
Repayments of borrowings under Credit Agreement (180,000)us-gaap_RepaymentsOfLinesOfCredit (130,000)us-gaap_RepaymentsOfLinesOfCredit (123,000)us-gaap_RepaymentsOfLinesOfCredit
Borrowings under Credit Agreement 320,000us-gaap_ProceedsFromLinesOfCredit 180,000us-gaap_ProceedsFromLinesOfCredit 160,000us-gaap_ProceedsFromLinesOfCredit
Proceeds from issuance of common stock 181,875us-gaap_ProceedsFromIssuanceOfCommonStock 149,069us-gaap_ProceedsFromIssuanceOfCommonStock 146,510us-gaap_ProceedsFromIssuanceOfCommonStock
Swing sale profit contribution 0mtdr_SwingSaleProfit 0mtdr_SwingSaleProfit (24)mtdr_SwingSaleProfit
Cost to issue equity (590)us-gaap_PaymentsOfStockIssuanceCosts (7,390)us-gaap_PaymentsOfStockIssuanceCosts (11,599)us-gaap_PaymentsOfStockIssuanceCosts
Proceeds from stock options exercised 43us-gaap_ProceedsFromStockOptionsExercised 0us-gaap_ProceedsFromStockOptionsExercised 2,660us-gaap_ProceedsFromStockOptionsExercised
Proceeds from Noncontrolling Interests 150us-gaap_ProceedsFromMinorityShareholders    
Taxes paid related to net share settlement of stock-based compensation (308)mtdr_SettlementofStockbasedCompensationTax (18)mtdr_SettlementofStockbasedCompensationTax 0mtdr_SettlementofStockbasedCompensationTax
Payment of dividends - Class B 0us-gaap_PaymentsOfDividendsCommonStock 0us-gaap_PaymentsOfDividendsCommonStock (96)us-gaap_PaymentsOfDividendsCommonStock
Net cash provided by financing activities 321,170us-gaap_NetCashProvidedByUsedInFinancingActivities 191,661us-gaap_NetCashProvidedByUsedInFinancingActivities 174,499us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase (decrease) in cash 2,120us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 4,192us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (8,189)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash at beginning of year 6,287us-gaap_CashAndCashEquivalentsAtCarryingValue 2,095us-gaap_CashAndCashEquivalentsAtCarryingValue 10,284us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash at end of year $ 8,407us-gaap_CashAndCashEquivalentsAtCarryingValue $ 6,287us-gaap_CashAndCashEquivalentsAtCarryingValue $ 2,095us-gaap_CashAndCashEquivalentsAtCarryingValue