XML 72 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenues      
Oil and natural gas revenues $ 367,712us-gaap_OilAndGasSalesRevenue $ 269,030us-gaap_OilAndGasSalesRevenue $ 155,998us-gaap_OilAndGasSalesRevenue
Realized gain (loss) on derivatives 5,022us-gaap_GainLossOnSaleOfDerivatives (909)us-gaap_GainLossOnSaleOfDerivatives 13,960us-gaap_GainLossOnSaleOfDerivatives
Unrealized gain (loss) on derivatives 58,302us-gaap_UnrealizedGainLossOnDerivatives (7,232)us-gaap_UnrealizedGainLossOnDerivatives (4,802)us-gaap_UnrealizedGainLossOnDerivatives
Total revenues 431,036us-gaap_Revenues 260,889us-gaap_Revenues 165,156us-gaap_Revenues
Expenses      
Production taxes and marketing 33,172mtdr_ProductionTaxesAndMarketing 20,973mtdr_ProductionTaxesAndMarketing 11,672mtdr_ProductionTaxesAndMarketing
Lease operating 51,353us-gaap_LeaseOperatingExpense 38,720us-gaap_LeaseOperatingExpense 28,184us-gaap_LeaseOperatingExpense
Depletion, depreciation and amortization 134,737us-gaap_DepreciationDepletionAndAmortization 98,395us-gaap_DepreciationDepletionAndAmortization 80,454us-gaap_DepreciationDepletionAndAmortization
Accretion of asset retirement obligations 504us-gaap_AssetRetirementObligationAccretionExpense 348us-gaap_AssetRetirementObligationAccretionExpense 256us-gaap_AssetRetirementObligationAccretionExpense
Full-cost ceiling impairment 0us-gaap_ImpairmentOfOilAndGasProperties 21,229us-gaap_ImpairmentOfOilAndGasProperties 63,475us-gaap_ImpairmentOfOilAndGasProperties
General and administrative 32,152us-gaap_GeneralAndAdministrativeExpense 20,779us-gaap_GeneralAndAdministrativeExpense 14,543us-gaap_GeneralAndAdministrativeExpense
Total expenses 251,918us-gaap_CostsAndExpenses 200,444us-gaap_CostsAndExpenses 198,584us-gaap_CostsAndExpenses
Operating income (loss) 179,118us-gaap_OperatingIncomeLoss 60,445us-gaap_OperatingIncomeLoss (33,428)us-gaap_OperatingIncomeLoss
Other income (expense)      
Net loss on asset sales and inventory impairment 0mtdr_NetLossOnAssetSalesAndInventoryImpairment (192)mtdr_NetLossOnAssetSalesAndInventoryImpairment (485)mtdr_NetLossOnAssetSalesAndInventoryImpairment
Interest expense (5,334)us-gaap_InterestExpense (5,687)us-gaap_InterestExpense (1,002)us-gaap_InterestExpense
Interest and other income 1,345us-gaap_InterestAndOtherIncome 225us-gaap_InterestAndOtherIncome 224us-gaap_InterestAndOtherIncome
Total other expense (3,989)us-gaap_OtherNonoperatingIncomeExpense (5,654)us-gaap_OtherNonoperatingIncomeExpense (1,263)us-gaap_OtherNonoperatingIncomeExpense
Income (loss) before income taxes 175,129us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 54,791us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (34,691)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax provision (benefit)      
Current 133us-gaap_CurrentIncomeTaxExpenseBenefit 404us-gaap_CurrentIncomeTaxExpenseBenefit 0us-gaap_CurrentIncomeTaxExpenseBenefit
Deferred 64,242us-gaap_DeferredIncomeTaxExpenseBenefit 9,293us-gaap_DeferredIncomeTaxExpenseBenefit (1,430)us-gaap_DeferredIncomeTaxExpenseBenefit
Total income tax provision (benefit) 64,375us-gaap_IncomeTaxExpenseBenefit 9,697us-gaap_IncomeTaxExpenseBenefit (1,430)us-gaap_IncomeTaxExpenseBenefit
Net income (loss) 110,754us-gaap_ProfitLoss    
Net Income (Loss) Attributable to Noncontrolling Interest 17us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income (loss) $ 110,771us-gaap_NetIncomeLoss $ 45,094us-gaap_NetIncomeLoss $ (33,261)us-gaap_NetIncomeLoss
Basic      
Basic 70,229us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 58,777us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 53,957us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted      
Diluted 70,906us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 58,929us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 53,957us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Class A      
Basic      
Basic (usd per share) $ 1.58us-gaap_EarningsPerShareBasic
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
$ 0.77us-gaap_EarningsPerShareBasic
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
$ (0.62)us-gaap_EarningsPerShareBasic
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
Diluted      
Diluted (usd per share) $ 1.56us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
$ 0.77us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
$ (0.62)us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
Basic      
Basic 70,229us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
58,777us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
53,852us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
Diluted      
Diluted 70,906us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
58,929us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
53,852us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
Class B      
Basic      
Basic (usd per share) $ 0.00us-gaap_EarningsPerShareBasic
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
$ 0.00us-gaap_EarningsPerShareBasic
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
$ (0.35)us-gaap_EarningsPerShareBasic
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
Diluted      
Diluted (usd per share) $ 0.00us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
$ 0.00us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
$ (0.35)us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
Basic      
Basic 0us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
0us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
105us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember