XML 48 R29.htm IDEA: XBRL DOCUMENT v2.4.1.9
Derivative Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2014
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of contracts for oil and natural gas
The following is a summary of the Company’s open costless collar contracts for oil and natural gas and open swap contracts for NGL at December 31, 2014.
 
 
 
 
Notional Quantity (Bbl/month)
 
Price Floor ($/Bbl)
 
Price Ceiling ($/Bbl)
 
Fair Value of Asset (thousands)
 
 
 
 
 
 
 
Commodity  
 
     Calculation Period     
 
 
 
 
Oil
 
01/01/2015 - 12/31/2015
 
20,000

 
$
80.00

 
$
100.00

 
$
5,757

Oil
 
01/01/2015 - 12/31/2015
 
20,000

 
80.00

 
101.00

 
5,770

Oil
 
01/01/2015 - 12/31/2015
 
20,000

 
83.00

 
96.12

 
6,408

Oil
 
01/01/2015 - 12/31/2015
 
20,000

 
83.00

 
97.00

 
6,407

Oil
 
01/01/2015 - 12/31/2015
 
20,000

 
85.00

 
99.00

 
6,874

Oil
 
01/01/2015 - 12/31/2015
 
20,000

 
85.00

 
100.00

 
6,873

Oil
 
01/01/2015 - 12/31/2015
 
20,000

 
85.00

 
105.10

 
6,890

Total open oil costless collar contracts
 
 
 
 
 
 
 
44,979

 
 
 
 
Notional Quantity (MMBtu/month)
 
Price Floor ($/MMBtu)
 
Price Ceiling ($/MMBtu)
 
Fair Value of Asset (thousands)
 
 
 
 
 
 
 
Commodity  
 
     Calculation Period     
 
 
 
 
Natural Gas
 
01/01/2015 - 03/31/2015
 
200,000

 
4.00

 
4.84

 
613

Natural Gas
 
01/01/2015 - 03/31/2015
 
300,000

 
4.00

 
4.93

 
920

Natural Gas
 
01/01/2015 - 03/31/2015
 
150,000

 
4.00

 
5.25

 
457

Natural Gas
 
01/01/2015 - 12/31/2015
 
100,000

 
3.75

 
4.36

 
932

Natural Gas
 
01/01/2015 - 12/31/2015
 
100,000

 
3.75

 
4.45

 
938

Natural Gas
 
01/01/2015 - 12/31/2015
 
100,000

 
3.75

 
4.60

 
945

Natural Gas
 
01/01/2015 - 12/31/2015
 
100,000

 
3.75

 
4.65

 
963

Natural Gas
 
01/01/2015 - 12/31/2015
 
200,000

 
3.75

 
5.04

 
1,911

Natural Gas
 
01/01/2015 - 12/31/2015
 
100,000

 
3.75

 
5.34

 
963

Total open natural gas costless collar contracts
 
 
 
 
 
 
 
8,642

 
 
 
 
Notional Quantity (Gal/month)
 
Fixed Price ($/Gal)
 
Fair Value of Asset (thousands)
 
 
 
 
 
 
Commodity  
 
Calculation Period     
 
 
 
Propane
 
01/01/2015 - 12/31/2015
 
150,000

 
1.000

 
865

Propane
 
01/01/2015 - 12/31/2015
 
100,000

 
1.030

 
612

Propane
 
01/01/2015 - 12/31/2015
 
68,000

 
1.073

 
451

   Total open NGL swap contracts
 
 
 
 
 
 
 
1,928

Total open derivative financial instruments
 
 
 
 
 
 
 
$
55,549

Summary of offsetting assets
The following table presents the gross asset balances of the Company’s derivative financial instruments, the amounts subject to master netting arrangements, the amounts that the Company has presented on a net basis, the amounts subject to master netting across different commodity types that were presented on a gross basis and the location of these balances in its consolidated balance sheet as of December 31, 2013 (in thousands).
Derivative Instruments
Gross
amounts of
recognized
assets
 
Gross amounts
netted in the
consolidated
balance sheet
 
Net amounts of
assets
presented in the
consolidated
balance sheet
 
Amounts subject to master netting arrangements presented on a gross basis
Counterparty A
 
 
 
 
 
 
 
   Current assets
$
1,746

 
$
(1,746
)
 
$

 
$

   Other assets

 

 

 

Counterparty B
 
 
 
 
 
 
 
   Current assets
1,371

 
(1,371
)
 

 

   Other assets
841

 
(668
)
 
173

 

Counterparty C
 
 
 
 
 
 
 
   Current assets
2,886

 
(2,873
)
 
13

 

   Other assets
1,046

 
(1,046
)
 

 

Counterparty D
 
 
 
 
 
 
 
   Current assets
6

 

 
6

 

   Other assets

 

 

 

      Total
$
7,896

 
$
(7,704
)
 
$
192

 
$

The following table presents the gross asset balances of the Company’s derivative financial instruments, the amounts subject to master netting arrangements, the amounts that the Company has presented on a net basis, the amounts subject to master netting across different commodity types that were presented on a gross basis and the location of these balances in its consolidated balance sheet as of December 31, 2014 (in thousands).
Derivative Instruments
Gross
amounts of
recognized
assets
 
Gross amounts
netted in the
consolidated
balance sheet
 
Net amounts of
assets
presented in the
consolidated
balance sheet
 
Amounts subject to master netting arrangements presented on a gross basis
Counterparty A
 
 
 
 
 
 
 
   Current assets
$
13,437

 
$
(157
)
 
$
13,280

 
$

   Other assets

 

 

 

Counterparty B
 
 
 
 
 
 
 
   Current assets
8,759

 
(116
)
 
8,643

 

   Other assets

 

 

 

Counterparty C

 

 
 
 
 
   Current assets
25,685

 
(368
)
 
25,317

 

   Other assets

 

 

 

Counterparty D
 
 
 
 
 
 
 
   Current assets
8,374

 
(65
)
 
8,309

 

   Other assets

 

 

 

      Total
$
56,255

 
$
(706
)
 
$
55,549

 
$

Summary of offsetting liabilities
The following table presents the gross liability balances of the Company’s derivative financial instruments, the amounts subject to master netting arrangements, the amounts that the Company has presented on a net basis, the amounts subject to master netting across different commodity types that were presented on a gross basis and the location of these balances in its consolidated balance sheet as of December 31, 2014 (in thousands). 
Derivative Instruments
Gross
amounts of
recognized
liabilities
 
Gross amounts
netted in the
consolidated
balance sheet
 
Net amounts of
liabilities
presented in the
consolidated
balance sheet
 
Amounts subject to master netting arrangements presented on a gross basis
Counterparty A
 
 
 
 
 
 
 
   Current liabilities
$
157

 
$
(157
)
 
$

 
$

   Long-term liabilities

 

 

 

Counterparty B
 
 
 
 
 
 
 
   Current liabilities
116

 
(116
)
 

 

   Long-term liabilities

 

 

 

Counterparty C
 
 
 
 
 
 
 
   Current liabilities
368

 
(368
)
 

 

   Long-term liabilities

 

 

 

Counterparty D
 
 
 
 
 
 
 
   Current liabilities
65

 
(65
)
 

 

   Long-term liabilities

 

 

 

      Total
$
706

 
$
(706
)
 
$

 
$

The following table presents the gross liability balances of the Company’s derivative financial instruments, the amounts subject to master netting arrangements, the amounts that the Company has presented on a net basis, the amounts subject to master netting across different commodity types that were presented on a gross basis and the location of these balances in its consolidated balance sheet as of December 31, 2013 (in thousands).
Derivative Instruments
Gross
amounts of
recognized
liabilities
 
Gross amounts
netted in the
consolidated
balance sheet
 
Net amounts of
liabilities
presented in the
consolidated
balance sheet
 
Amounts subject to master netting arrangements presented on a gross basis
Counterparty A
 
 
 
 
 
 
 
   Current liabilities
$
2,550

 
$
(1,746
)
 
$
804

 
$

   Long-term liabilities

 

 

 

Counterparty B
 
 
 
 
 
 
 
   Current liabilities
2,136

 
(1,371
)
 
765

 

   Long-term liabilities
668

 
(668
)
 

 

Counterparty C
 
 
 
 
 
 
 
   Current liabilities
3,996

 
(2,873
)
 
1,123

 

   Long-term liabilities
1,299

 
(1,046
)
 
253

 

Counterparty D
 
 
 
 
 
 
 
   Current liabilities

 

 

 

   Long-term liabilities

 

 

 

      Total
$
10,649

 
$
(7,704
)
 
$
2,945

 
$

Summary of location and aggregate fair value of all derivative financial instruments recorded in the consolidated statements of operations
The following table summarizes the location and aggregate fair value of all derivative financial instruments recorded in the consolidated statements of operations for the periods presented (in thousands). These derivative financial instruments are not designated as hedging instruments.
 
 
Location in
 
Year Ended December 31,
Type of Instrument
Statement of Operations
2014
 
2013
 
2012
Derivative Instrument
 
 
 
 
 
 
 
 
Oil
 
Revenues: Realized gain (loss) on derivatives
 
$
5,221

 
$
(2,408
)
 
$
2,047

Natural Gas
 
Revenues: Realized (loss) gain on derivatives
 
(718
)
 
831

 
11,892

NGL
 
Revenues: Realized gain on derivatives
 
519

 
668

 
21

Realized gain (loss) on derivatives
 
 
 
5,022

 
(909
)
 
13,960

Oil
 
Revenues: Unrealized gain (loss) on derivatives
 
47,178

 
(5,319
)
 
3,673

Natural Gas
 
Revenues: Unrealized gain (loss) on derivatives
 
9,087

 
(1,580
)
 
(8,700
)
NGL
 
Revenues: Unrealized gain (loss) on derivatives
 
2,037

 
(333
)
 
225

Unrealized gain (loss) on derivatives
 
 
 
58,302

 
(7,232
)
 
(4,802
)
Total
 
 
 
$
63,324

 
$
(8,141
)
 
$
9,158