XML 69 R17.htm IDEA: XBRL DOCUMENT v2.4.1.9
Derivative Financial Instruments
12 Months Ended
Dec. 31, 2014
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
DERIVATIVE FINANCIAL INSTRUMENTS
DERIVATIVE FINANCIAL INSTRUMENTS
From time to time, the Company uses derivative financial instruments to mitigate its exposure to commodity price risk associated with oil, natural gas and natural gas liquids prices. These instruments consist of put and call options in the form of costless collars and swap contracts. The Company records derivative financial instruments on its consolidated balance sheet as either assets or liabilities measured at fair value. The Company has elected not to apply hedge accounting for its existing derivative financial instruments. As a result, the Company recognizes the change in derivative fair value between reporting periods currently in its consolidated statement of operations as an unrealized gain or loss. The fair value of the Company’s derivative financial instruments is determined using industry-standard models that consider various inputs including: (i) quoted forward prices for commodities, (ii) time value of money and (iii) current market and contractual prices for the underlying instruments, as well as other relevant economic measures. RBC, Comerica Bank, The Bank of Nova Scotia and BMO Harris Financing (Bank of Montreal) (or affiliates thereof) were the counterparties for all of the Company’s commodity derivatives at December 31, 2014. The Company has evaluated and considered the credit standings of the counterparties in determining the fair value of its derivative financial instruments.
The Company has entered into various costless collar contracts to mitigate its exposure to fluctuations in oil prices, each with an established price floor and ceiling. For each calculation period, the specified price for determining the realized gain or loss pursuant to any of these transactions is the arithmetic average of the settlement prices for the NYMEX West Texas Intermediate oil futures contract for the first nearby month corresponding to the calculation period’s calendar month. When the settlement price is below the price floor established by one or more of these collars, the Company receives from the counterparty an amount equal to the difference between the settlement price and the price floor multiplied by the contract oil volume. When the settlement price is above the price ceiling established by one or more of these collars, the Company pays to the counterparty an amount equal to the difference between the settlement price and the price ceiling multiplied by the contract oil volume.
The Company has entered into various costless collar transactions for natural gas, each with an established price floor and ceiling. For each calculation period, the specified price for determining the realized gain or loss to the Company pursuant to any of these transactions is the settlement price for the NYMEX Henry Hub natural gas futures contract for the delivery month corresponding to the calculation period’s calendar month for the settlement date of that contract period. When the settlement price is below the price floor established by one or more of these collars, the Company receives from the counterparty an amount equal to the difference between the settlement price and the price floor multiplied by the contract natural gas volume. When the settlement price is above the price ceiling established by one or more of these collars, the Company pays to the counterparty an amount equal to the difference between the settlement price and the price ceiling multiplied by the contract natural gas volume.
The Company has entered into various swap contracts to mitigate its exposure to fluctuations in natural gas liquids (“NGL”) prices, each with an established fixed price. For each calculation period, the settlement price for determining the realized gain or loss to the Company pursuant to any of these transactions is the arithmetic average of any current month for delivery on the nearby month futures contracts of the underlying commodity as stated on the “Mont Belvieu Spot Gas Liquids Prices: NON-TET prop” on the pricing date. When the settlement price is below the fixed price established by one or more of these swaps, the Company receives from the counterparty an amount equal to the difference between the settlement price and the fixed price multiplied by the contract NGL volume. When the settlement price is above the fixed price established by one or more of these swaps, the Company pays to the counterparty an amount equal to the difference between the settlement price and the fixed price multiplied by the contract NGL volume.
At December 31, 2014, the Company had various costless collar contracts open and in place to mitigate its exposure to oil and natural gas price volatility, each with a specific term (calculation period), notional quantity (volume hedged) and price floor and ceiling. Each contract is set to expire at varying times during 2015.
At December 31, 2014, the Company had various swap contracts open and in place to mitigate its exposure to NGL price volatility, each with a specific term (calculation period), notional quantity (volume hedged) and fixed price. Each contract is set to expire at varying times during 2015.
 The following is a summary of the Company’s open costless collar contracts for oil and natural gas and open swap contracts for NGL at December 31, 2014.
 
 
 
 
Notional Quantity (Bbl/month)
 
Price Floor ($/Bbl)
 
Price Ceiling ($/Bbl)
 
Fair Value of Asset (thousands)
 
 
 
 
 
 
 
Commodity  
 
     Calculation Period     
 
 
 
 
Oil
 
01/01/2015 - 12/31/2015
 
20,000

 
$
80.00

 
$
100.00

 
$
5,757

Oil
 
01/01/2015 - 12/31/2015
 
20,000

 
80.00

 
101.00

 
5,770

Oil
 
01/01/2015 - 12/31/2015
 
20,000

 
83.00

 
96.12

 
6,408

Oil
 
01/01/2015 - 12/31/2015
 
20,000

 
83.00

 
97.00

 
6,407

Oil
 
01/01/2015 - 12/31/2015
 
20,000

 
85.00

 
99.00

 
6,874

Oil
 
01/01/2015 - 12/31/2015
 
20,000

 
85.00

 
100.00

 
6,873

Oil
 
01/01/2015 - 12/31/2015
 
20,000

 
85.00

 
105.10

 
6,890

Total open oil costless collar contracts
 
 
 
 
 
 
 
44,979

 
 
 
 
Notional Quantity (MMBtu/month)
 
Price Floor ($/MMBtu)
 
Price Ceiling ($/MMBtu)
 
Fair Value of Asset (thousands)
 
 
 
 
 
 
 
Commodity  
 
     Calculation Period     
 
 
 
 
Natural Gas
 
01/01/2015 - 03/31/2015
 
200,000

 
4.00

 
4.84

 
613

Natural Gas
 
01/01/2015 - 03/31/2015
 
300,000

 
4.00

 
4.93

 
920

Natural Gas
 
01/01/2015 - 03/31/2015
 
150,000

 
4.00

 
5.25

 
457

Natural Gas
 
01/01/2015 - 12/31/2015
 
100,000

 
3.75

 
4.36

 
932

Natural Gas
 
01/01/2015 - 12/31/2015
 
100,000

 
3.75

 
4.45

 
938

Natural Gas
 
01/01/2015 - 12/31/2015
 
100,000

 
3.75

 
4.60

 
945

Natural Gas
 
01/01/2015 - 12/31/2015
 
100,000

 
3.75

 
4.65

 
963

Natural Gas
 
01/01/2015 - 12/31/2015
 
200,000

 
3.75

 
5.04

 
1,911

Natural Gas
 
01/01/2015 - 12/31/2015
 
100,000

 
3.75

 
5.34

 
963

Total open natural gas costless collar contracts
 
 
 
 
 
 
 
8,642

 
 
 
 
Notional Quantity (Gal/month)
 
Fixed Price ($/Gal)
 
Fair Value of Asset (thousands)
 
 
 
 
 
 
Commodity  
 
Calculation Period     
 
 
 
Propane
 
01/01/2015 - 12/31/2015
 
150,000

 
1.000

 
865

Propane
 
01/01/2015 - 12/31/2015
 
100,000

 
1.030

 
612

Propane
 
01/01/2015 - 12/31/2015
 
68,000

 
1.073

 
451

   Total open NGL swap contracts
 
 
 
 
 
 
 
1,928

Total open derivative financial instruments
 
 
 
 
 
 
 
$
55,549


These derivative financial instruments are subject to master netting arrangements within specific commodity types, i.e., oil, natural gas and NGL, by counterparty. Derivative financial instruments with Counterparty A are not subject to master netting across commodity types, while derivative financial instruments with Counterparties B, C and D allow for cross-commodity master netting provided the settlement dates for the commodities are the same. The Company does not present different types of commodities with the same counterparty on a net basis in its consolidated balance sheet.
The following table presents the gross asset balances of the Company’s derivative financial instruments, the amounts subject to master netting arrangements, the amounts that the Company has presented on a net basis, the amounts subject to master netting across different commodity types that were presented on a gross basis and the location of these balances in its consolidated balance sheet as of December 31, 2014 (in thousands).
Derivative Instruments
Gross
amounts of
recognized
assets
 
Gross amounts
netted in the
consolidated
balance sheet
 
Net amounts of
assets
presented in the
consolidated
balance sheet
 
Amounts subject to master netting arrangements presented on a gross basis
Counterparty A
 
 
 
 
 
 
 
   Current assets
$
13,437

 
$
(157
)
 
$
13,280

 
$

   Other assets

 

 

 

Counterparty B
 
 
 
 
 
 
 
   Current assets
8,759

 
(116
)
 
8,643

 

   Other assets

 

 

 

Counterparty C

 

 
 
 
 
   Current assets
25,685

 
(368
)
 
25,317

 

   Other assets

 

 

 

Counterparty D
 
 
 
 
 
 
 
   Current assets
8,374

 
(65
)
 
8,309

 

   Other assets

 

 

 

      Total
$
56,255

 
$
(706
)
 
$
55,549

 
$


The following table presents the gross liability balances of the Company’s derivative financial instruments, the amounts subject to master netting arrangements, the amounts that the Company has presented on a net basis, the amounts subject to master netting across different commodity types that were presented on a gross basis and the location of these balances in its consolidated balance sheet as of December 31, 2014 (in thousands). 
Derivative Instruments
Gross
amounts of
recognized
liabilities
 
Gross amounts
netted in the
consolidated
balance sheet
 
Net amounts of
liabilities
presented in the
consolidated
balance sheet
 
Amounts subject to master netting arrangements presented on a gross basis
Counterparty A
 
 
 
 
 
 
 
   Current liabilities
$
157

 
$
(157
)
 
$

 
$

   Long-term liabilities

 

 

 

Counterparty B
 
 
 
 
 
 
 
   Current liabilities
116

 
(116
)
 

 

   Long-term liabilities

 

 

 

Counterparty C
 
 
 
 
 
 
 
   Current liabilities
368

 
(368
)
 

 

   Long-term liabilities

 

 

 

Counterparty D
 
 
 
 
 
 
 
   Current liabilities
65

 
(65
)
 

 

   Long-term liabilities

 

 

 

      Total
$
706

 
$
(706
)
 
$

 
$



The following table presents the gross asset balances of the Company’s derivative financial instruments, the amounts subject to master netting arrangements, the amounts that the Company has presented on a net basis, the amounts subject to master netting across different commodity types that were presented on a gross basis and the location of these balances in its consolidated balance sheet as of December 31, 2013 (in thousands).
Derivative Instruments
Gross
amounts of
recognized
assets
 
Gross amounts
netted in the
consolidated
balance sheet
 
Net amounts of
assets
presented in the
consolidated
balance sheet
 
Amounts subject to master netting arrangements presented on a gross basis
Counterparty A
 
 
 
 
 
 
 
   Current assets
$
1,746

 
$
(1,746
)
 
$

 
$

   Other assets

 

 

 

Counterparty B
 
 
 
 
 
 
 
   Current assets
1,371

 
(1,371
)
 

 

   Other assets
841

 
(668
)
 
173

 

Counterparty C
 
 
 
 
 
 
 
   Current assets
2,886

 
(2,873
)
 
13

 

   Other assets
1,046

 
(1,046
)
 

 

Counterparty D
 
 
 
 
 
 
 
   Current assets
6

 

 
6

 

   Other assets

 

 

 

      Total
$
7,896

 
$
(7,704
)
 
$
192

 
$


The following table presents the gross liability balances of the Company’s derivative financial instruments, the amounts subject to master netting arrangements, the amounts that the Company has presented on a net basis, the amounts subject to master netting across different commodity types that were presented on a gross basis and the location of these balances in its consolidated balance sheet as of December 31, 2013 (in thousands).
Derivative Instruments
Gross
amounts of
recognized
liabilities
 
Gross amounts
netted in the
consolidated
balance sheet
 
Net amounts of
liabilities
presented in the
consolidated
balance sheet
 
Amounts subject to master netting arrangements presented on a gross basis
Counterparty A
 
 
 
 
 
 
 
   Current liabilities
$
2,550

 
$
(1,746
)
 
$
804

 
$

   Long-term liabilities

 

 

 

Counterparty B
 
 
 
 
 
 
 
   Current liabilities
2,136

 
(1,371
)
 
765

 

   Long-term liabilities
668

 
(668
)
 

 

Counterparty C
 
 
 
 
 
 
 
   Current liabilities
3,996

 
(2,873
)
 
1,123

 

   Long-term liabilities
1,299

 
(1,046
)
 
253

 

Counterparty D
 
 
 
 
 
 
 
   Current liabilities

 

 

 

   Long-term liabilities

 

 

 

      Total
$
10,649

 
$
(7,704
)
 
$
2,945

 
$



 The following table summarizes the location and aggregate fair value of all derivative financial instruments recorded in the consolidated statements of operations for the periods presented (in thousands). These derivative financial instruments are not designated as hedging instruments.
 
 
Location in
 
Year Ended December 31,
Type of Instrument
Statement of Operations
2014
 
2013
 
2012
Derivative Instrument
 
 
 
 
 
 
 
 
Oil
 
Revenues: Realized gain (loss) on derivatives
 
$
5,221

 
$
(2,408
)
 
$
2,047

Natural Gas
 
Revenues: Realized (loss) gain on derivatives
 
(718
)
 
831

 
11,892

NGL
 
Revenues: Realized gain on derivatives
 
519

 
668

 
21

Realized gain (loss) on derivatives
 
 
 
5,022

 
(909
)
 
13,960

Oil
 
Revenues: Unrealized gain (loss) on derivatives
 
47,178

 
(5,319
)
 
3,673

Natural Gas
 
Revenues: Unrealized gain (loss) on derivatives
 
9,087

 
(1,580
)
 
(8,700
)
NGL
 
Revenues: Unrealized gain (loss) on derivatives
 
2,037

 
(333
)
 
225

Unrealized gain (loss) on derivatives
 
 
 
58,302

 
(7,232
)
 
(4,802
)
Total
 
 
 
$
63,324

 
$
(8,141
)
 
$
9,158