XML 38 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2014
Open Option Contracts Written [Line Items]  
Summary of gross asset balances of derivative instruments
The following table presents the gross asset balances of the Company’s derivative financial instruments, the amounts subject to master netting arrangements, the amounts that the Company has presented on a net basis, the amounts subject to master netting across different commodity types that were presented on a gross basis and the location of these balances in its unaudited condensed consolidated balance sheet as of December 31, 2013 (in thousands).
Derivative Instruments
Gross
amounts of
recognized
assets
 
Gross amounts
netted in the
condensed
consolidated
balance sheet
 
Net amounts of
assets
presented in the condensed
consolidated
balance sheet
 
Amounts subject to master netting arrangements presented on a gross basis
Counterparty A
 
 
 
 
 
 
 
   Current assets
$
1,746

 
$
(1,746
)
 
$

 
$

   Other assets

 

 

 

Counterparty B
 
 
 
 
 
 
 
   Current assets
1,371

 
(1,371
)
 

 

   Other assets
841

 
(668
)
 
173

 

Counterparty C
 
 
 
 
 
 
 
   Current assets
2,886

 
(2,873
)
 
13

 

   Other assets
1,046

 
(1,046
)
 

 

Counterparty D
 
 
 
 
 
 
 
Current assets
6

 

 
6

 

Other assets

 

 

 

Total
$
7,896

 
$
(7,704
)
 
$
192

 
$

The following table presents the gross asset balances of the Company’s derivative financial instruments, the amounts subject to master netting arrangements, the amounts that the Company has presented on a net basis, the amounts subject to master netting across different commodity types that were presented on a gross basis and the location of these balances in its unaudited condensed consolidated balance sheet as of September 30, 2014 (in thousands).
Derivative Instruments
Gross
amounts of
recognized
assets
 
Gross amounts
netted in the condensed
consolidated
balance sheet
 
Net amounts of
assets
presented in the condensed
consolidated
balance sheet
 
Amounts subject to master netting arrangements presented on a gross basis
Counterparty A
 
 
 
 
 
 
 
   Current assets
$
1,425

 
$
(534
)
 
$
891

 
$

   Other assets
568

 
(243
)
 
325

 

Counterparty B

 

 

 
 
   Current assets
1,369

 
(556
)
 
813

 

   Other assets
461

 
(233
)
 
228

 

Counterparty C

 

 

 
 
   Current assets
2,991

 
(1,568
)
 
1,423

 

   Other assets
1,060

 
(620
)
 
440

 

Counterparty D
 
 
 
 
 
 
 
   Current assets
9

 
(8
)
 
1

 

   Other assets

 

 

 

Counterparty E
 
 
 
 
 
 
 
   Current assets
966

 
(165
)
 
801

 

   Other assets
367

 
(82
)
 
285

 

Total
$
9,216

 
$
(4,009
)
 
$
5,207

 
$

Summary of gross liability balances of derivative instruments
The following table presents the gross liability balances of the Company’s derivative financial instruments, the amounts subject to master netting arrangements, the amounts that the Company has presented on a net basis, the amounts subject to master netting across different commodity types that were presented on a gross basis and the location of these balances in its unaudited condensed consolidated balance sheet as of September 30, 2014 (in thousands). 
Derivative Instruments
Gross
amounts of
recognized
liabilities
 
Gross amounts
netted in the condensed
consolidated
balance sheet
 
Net amounts of
liabilities
presented in the condensed
consolidated
balance sheet
 
Amounts subject to master netting arrangements presented on a gross basis
Counterparty A
 
 
 
 
 
 
 
   Current liabilities
$
534

 
$
(534
)
 
$

 
$

   Other liabilities
243

 
(243
)
 

 

Counterparty B

 

 

 

   Current liabilities
556

 
(556
)
 

 

   Other liabilities
233

 
(233
)
 

 

Counterparty C

 

 

 

   Current liabilities
1,568

 
(1,568
)
 

 

   Other liabilities
629

 
(620
)
 
9

 

Counterparty D
 
 
 
 
 
 
 
   Current liabilities
8

 
(8
)
 

 

   Other liabilities

 

 

 

Counterparty E
 
 
 
 
 
 
 
   Current liabilities
165

 
(165
)
 

 

   Other liabilities
82

 
(82
)
 

 

Total
$
4,018

 
$
(4,009
)
 
$
9

 
$

The following table presents the gross liability balances of the Company’s derivative financial instruments, the amounts subject to master netting arrangements, the amounts that the Company has presented on a net basis, the amounts subject to master netting across different commodity types that were presented on a gross basis and the location of these balances in its unaudited condensed consolidated balance sheet as of December 31, 2013 (in thousands).
Derivative Instruments
Gross
amounts of
recognized
liabilities
 
Gross amounts
netted in the
condensed
consolidated
balance sheet
 
Net amounts of
liabilities
presented in the
condensed
consolidated
balance sheet
 
Amounts subject to master netting arrangements presented on a gross basis
Counterparty A
 
 
 
 
 
 
 
   Current liabilities
$
2,550

 
$
(1,746
)
 
$
804

 
$

   Other liabilities

 

 

 

Counterparty B

 

 

 
 
   Current liabilities
2,136

 
(1,371
)
 
765

 

   Other liabilities
668

 
(668
)
 

 

Counterparty C
 
 
 
 
 
 
 
   Current liabilities
3,996

 
(2,873
)
 
1,123

 

   Other liabilities
1,299

 
(1,046
)
 
253

 

Counterparty D
 
 
 
 
 
 
 
   Current liabilities

 

 

 

   Other liabilities

 

 

 

Total
$
10,649

 
$
(7,704
)
 
$
2,945

 
$

Summary of location and aggregate fair value of all derivative financial instruments recorded in the consolidated statements of operations
The following table summarizes the location and aggregate fair value of all derivative financial instruments recorded in the unaudited condensed consolidated statements of operations for the periods presented (in thousands). These derivative financial instruments are not designated as hedging instruments.
 
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
Type of Instrument
Location in Condensed Consolidated Statement of Operations
 
2014
 
2013
 
2014
 
2013
Derivative Instrument
 
 
 
 
 
 
 
 
 
Oil
Revenues: Realized loss on derivatives
 
$
(816
)
 
$
(1,519
)
 
$
(4,523
)
 
$
(1,984
)
Natural Gas
Revenues: Realized gain (loss) on derivatives
 
19

 
161

 
(757
)
 
790

NGL
Revenues: Realized gain (loss) on derivatives
 
96

 
193

 
(178
)
 
675

Realized loss on derivatives
 
(701
)
 
(1,165
)
 
(5,458
)
 
(519
)
Oil
Revenues: Unrealized gain (loss) on derivatives
 
14,106

 
(8,132
)
 
6,359

 
(6,818
)
Natural Gas
Revenues: Unrealized gain (loss) on derivatives
 
1,933

 
57

 
1,362

 
(132
)
NGL
Revenues: Unrealized gain (loss) on derivatives
 
254

 
(1,252
)
 
229

 
324

Unrealized gain (loss) on derivatives
 
16,293

 
(9,327
)
 
7,950

 
(6,626
)
Total
 
 
$
15,592

 
$
(10,492
)
 
$
2,492

 
$
(7,145
)
Open costless collar contracts [Member]
 
Open Option Contracts Written [Line Items]  
Summary of contracts for oil and natural gas
The following is a summary of the Company’s open costless collar contracts for oil and natural gas and open swap contracts for NGL at September 30, 2014.
Commodity
Calculation Period
 
Notional
Quantity
(Bbl/month)
 
Price
Floor
($/Bbl)
 
Price
Ceiling
($/Bbl)
 
Fair Value of
Asset
(Liability)
(thousands)
Oil
10/01/2014 - 12/31/2014
 
10,000

 
85.00

 
100.55
 
18

Oil
10/01/2014 - 12/31/2014
 
12,200

 
85.00

 
100.40
 
22

Oil
10/01/2014 - 12/31/2014
 
15,000

 
85.00

 
97.50
 
19

Oil
10/01/2014 - 12/31/2014
 
30,000

 
85.00

 
98.00
 
40

Oil
10/01/2014 - 12/31/2014
 
12,000

 
85.00

 
100.00
 
21

Oil
10/01/2014 - 12/31/2014
 
15,000

 
87.00

 
97.00
 
35

Oil
10/01/2014 - 12/31/2014
 
20,000

 
88.00

 
95.60
 
53

Oil
10/01/2014 - 12/31/2014
 
20,000

 
90.00

 
97.00
 
106

Oil
10/01/2014 - 12/31/2014
 
12,000

 
90.00

 
97.90
 
66

Oil
10/01/2014 - 12/31/2014
 
15,000

 
90.00

 
97.90
 
83

Oil
10/01/2014 - 12/31/2014
 
15,000

 
90.00

 
98.00
 
83

Oil
10/01/2014 - 12/31/2014
 
15,000

 
90.00

 
101.15
 
90

Oil
10/01/2014 - 12/31/2014
 
10,000

 
90.00

 
103.75
 
61

Oil
10/01/2014 - 12/31/2014
 
10,000

 
90.00

 
103.88
 
62

Oil
10/01/2014 - 12/31/2014
 
10,000

 
90.00

 
104.15
 
62

Oil
01/01/2015 - 12/31/2015
 
20,000

 
80.00

 
100.00
 
290

Oil
01/01/2015 - 12/31/2015
 
20,000

 
80.00

 
101.00
 
323

Oil
01/01/2015 - 12/31/2015
 
20,000

 
83.00

 
96.12
 
315

Oil
01/01/2015 - 12/31/2015
 
20,000

 
83.00

 
97.00
 
343

Oil
01/01/2015 - 12/31/2015
 
20,000

 
85.00

 
99.00
 
624

Oil
01/01/2015 - 12/31/2015
 
20,000

 
85.00

 
100.00
 
645

Oil
01/01/2015 - 12/31/2015
 
20,000

 
85.00

 
105.10
 
798

Total open oil costless collar contracts
 
 
 
 
 
 
 
4,159

Commodity
Calculation Period
 
Notional
Quantity
(MMBtu/month)
 
Price
Floor
($/MMBtu)
 
Price
Ceiling
($/MMBtu)
 
Fair Value of
Asset
(Liability)
(thousands)
Natural Gas
10/01/2014 - 12/31/2014
 
100,000

 
3.00

 
5.15

 
(3
)
Natural Gas
10/01/2014 - 12/31/2014
 
100,000

 
3.25

 
5.21

 
(1
)
Natural Gas
10/01/2014 - 12/31/2014
 
100,000

 
3.25

 
5.22

 
(1
)
Natural Gas
10/01/2014 - 12/31/2014
 
100,000

 
3.25

 
5.37

 

Natural Gas
10/01/2014 - 12/31/2014
 
100,000

 
3.25

 
5.42

 

Natural Gas
10/01/2014 - 12/31/2014
 
100,000

 
3.50

 
4.90

 
(2
)
Natural Gas
10/01/2014 - 12/31/2014
 
100,000

 
3.75

 
4.75

 
2

Natural Gas
10/01/2014 - 12/31/2014
 
100,000

 
3.75

 
4.77

 
2

Natural Gas
10/01/2014 - 12/31/2014
 
100,000

 
4.00

 
4.60

 
12

Natural Gas
10/01/2014 - 12/31/2015
 
100,000

 
3.75

 
4.36

 
6

Natural Gas
10/01/2014 - 12/31/2015
 
100,000

 
3.75

 
4.45

 
43

Natural Gas
01/01/2015 - 03/31/2015
 
200,000

 
4.00

 
4.84

 
45

Natural Gas
01/01/2015 - 12/31/2015
 
100,000

 
3.75

 
4.60

 
96

Natural Gas
01/01/2015 - 12/31/2015
 
100,000

 
3.75

 
4.65

 
116

Natural Gas
01/01/2015 - 12/31/2015
 
200,000

 
3.75

 
5.04

 
378

Natural Gas
01/01/2015 - 12/31/2015
 
100,000

 
3.75

 
5.34

 
225

Total open natural gas costless collar contracts
 
 
 
 
 
 
 
918

Open Swap Contracts [Member]
 
Open Option Contracts Written [Line Items]  
Summary of contracts for oil and natural gas
Commodity
Calculation Period
 
Notional Quantity
(Gal/month)
 
Fixed Price
($/Gal)
 
Fair Value of Asset (Liability)
(thousands)
Propane
10/01/2014 - 12/31/2014
 
116,000

 
0.950

 
(45
)
Propane
10/01/2014 - 12/31/2014
 
116,000

 
1.003

 
(16
)
Propane
10/01/2014 - 12/31/2014
 
60,000

 
1.015

 
(6
)
Propane
10/01/2014 - 12/31/2014
 
84,000

 
1.143

 
24

Propane
10/01/2014 - 12/31/2014
 
68,000

 
1.150

 
21

Propane
01/01/2015 - 12/31/2015
 
150,000

 
1.000

 
(48
)
Propane
01/01/2015 - 12/31/2015
 
100,000

 
1.030

 
4

Propane
01/01/2015 - 12/31/2015
 
68,000

 
1.073

 
37

Normal Butane
10/01/2014 - 12/31/2014
 
17,500

 
1.540

 
21

Normal Butane
10/01/2014 - 12/31/2014
 
45,500

 
1.550

 
45

Isobutane
10/01/2014 - 12/31/2014
 
22,000

 
1.640

 
27

Isobutane
10/01/2014 - 12/31/2014
 
37,000

 
1.640

 
56

Natural Gasoline
10/01/2014 - 12/31/2014
 
30,000

 
1.970

 
(5
)
Natural Gasoline
10/01/2014 - 12/31/2014
 
41,000

 
2.000

 
6

   Total open NGL swap contracts
 
 
 
 
 
 
121

Total open derivative financial instruments
 
 
 
 
 
 
$
5,198