XML 46 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Financial Instruments
3 Months Ended
Mar. 31, 2014
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
DERIVATIVE FINANCIAL INSTRUMENTS
DERIVATIVE FINANCIAL INSTRUMENTS
From time to time, the Company uses derivative financial instruments to mitigate its exposure to commodity price risk associated with oil, natural gas and natural gas liquids prices. These instruments consist of put and call options in the form of costless collars and swap contracts. The Company records derivative financial instruments in its consolidated balance sheet as either assets or liabilities measured at fair value. The Company has elected not to apply hedge accounting for its existing derivative financial instruments. As a result, the Company recognizes the change in derivative fair value between reporting periods currently in its consolidated statement of operations as an unrealized gain or unrealized loss. The fair value of the Company’s derivative financial instruments is determined using industry-standard models that consider various inputs including: (i) quoted forward prices for commodities, (ii) time value of money and (iii) current market and contractual prices for the underlying instruments, as well as other relevant economic measures. RBC, Comerica Bank, The Bank of Nova Scotia and SunTrust Bank (or affiliates thereof) were the counterparties for the Company’s commodity derivatives at March 31, 2014. The Company has considered the credit standings of the counterparties in determining the fair value of its derivative financial instruments.
 
The Company has entered into various costless collar contracts to mitigate its exposure to fluctuations in oil prices, each with an established price floor and ceiling. For each calculation period, the specified price for determining the realized gain or loss pursuant to any of these transactions is the arithmetic average of the settlement prices for the NYMEX West Texas Intermediate oil futures contract for the first nearby month corresponding to the calculation period’s calendar month. When the settlement price is below the price floor established by one or more of these collars, the Company receives from the counterparty an amount equal to the difference between the settlement price and the price floor multiplied by the contract oil volume. When the settlement price is above the price ceiling established by one or more of these collars, the Company pays to the counterparty an amount equal to the difference between the settlement price and the price ceiling multiplied by the contract oil volume.
The Company has entered into various costless collar transactions for natural gas, each with an established price floor and ceiling. For each calculation period, the specified price for determining the realized gain or loss to the Company pursuant to any of these transactions is the settlement price for the NYMEX Henry Hub natural gas futures contract for the delivery month corresponding to the calculation period’s calendar month for the settlement date of that contract period. When the settlement price is below the price floor established by one or more of these collars, the Company receives from the counterparty an amount equal to the difference between the settlement price and the price floor multiplied by the contract natural gas volume. When the settlement price is above the price ceiling established by one or more of these collars, the Company pays to the counterparty an amount equal to the difference between the settlement price and the price ceiling multiplied by the contract natural gas volume.

The Company has entered into various swap contracts to mitigate its exposure to fluctuations in natural gas liquids (“NGL”) prices, each with an established fixed price. For each calculation period, the settlement price for determining the realized gain or loss to the Company pursuant to any of these transactions is the arithmetic average of any current month for delivery on the nearby month futures contracts of the underlying commodity as stated on the “Mont Belvieu Spot Gas Liquids Prices: NON-TET prop” on the pricing date. When the settlement price is below the fixed price established by one or more of these swaps, the Company receives from the counterparty an amount equal to the difference between the settlement price and the fixed price multiplied by the contract NGL volume. When the settlement price is above the fixed price established by one or more of these swaps, the Company pays to the counterparty an amount equal to the difference between the settlement price and the fixed price multiplied by the contract NGL volume.

At March 31, 2014, the Company had various costless collar contracts open and in place to mitigate its exposure to oil and natural gas price volatility, each with a specific term (calculation period), notional quantity (volume hedged) and price floor and ceiling. Each contract is set to expire at varying times during 2014 and 2015.
At March 31, 2014, the Company had various swap contracts open and in place to mitigate its exposure to NGL price volatility, each with a specific term (calculation period), notional quantity (volume hedged) and fixed price. Each contract is set to expire at varying times during 2014 and 2015.
 
The following is a summary of the Company’s open costless collar contracts for oil and natural gas and open swap contracts for NGL at March 31, 2014.
Commodity
Calculation Period
 
Notional
Quantity
(Bbl/month)
 
Price
Floor
($/Bbl)
 
Price
Ceiling
($/Bbl)
 
Fair Value of
Asset
(Liability)
(thousands)
Oil
04/01/2014 - 06/30/2014
 
8,000

 
90.00

 
114.00

 
$
4

Oil
04/01/2014 - 06/30/2014
 
12,000

 
90.00

 
115.50

 
6

Oil
04/01/2014 - 12/31/2014
 
10,000

 
85.00

 
100.55
 
(141
)
Oil
04/01/2014 - 12/31/2014
 
12,200

 
85.00

 
100.40

 
(180
)
Oil
04/01/2014 - 12/31/2014
 
15,000

 
85.00

 
97.50

 
(423
)
Oil
04/01/2014 - 12/31/2014
 
30,000

 
85.00

 
98.00

 
(786
)
Oil
04/01/2014 - 12/31/2014
 
12,000

 
85.00

 
100.00

 
(196
)
Oil
04/01/2014 - 12/31/2014
 
15,000

 
87.00

 
97.00

 
(429
)
Oil
04/01/2014 - 12/31/2014
 
20,000

 
88.00

 
95.60

 
(711
)
Oil
04/01/2014 - 12/31/2014
 
20,000

 
90.00

 
97.00

 
(495
)
Oil
04/01/2014 - 12/31/2014
 
12,000

 
90.00

 
97.90

 
(233
)
Oil
04/01/2014 - 12/31/2014
 
15,000

 
90.00

 
97.90

 
(295
)
Oil
04/01/2014 - 12/31/2014
 
15,000

 
90.00

 
98.00

 
(293
)
Oil
04/01/2014 - 12/31/2014
 
15,000

 
90.00

 
101.15

 
(77
)
Total open oil costless collar contracts
 
 
 
 
 
 
 
(4,249
)
Commodity
Calculation Period
 
Notional
Quantity
(MMBtu/month)
 
Price
Floor
($/MMBtu)
 
Price
Ceiling
($/MMBtu)
 
Fair Value of
Asset
(Liability)
(thousands)
Natural Gas
04/01/2014 - 12/31/2014
 
100,000

 
3.00

 
5.15

 
(87
)
Natural Gas
04/01/2014 - 12/31/2014
 
100,000

 
3.25

 
5.21

 
(74
)
Natural Gas
04/01/2014 - 12/31/2014
 
100,000

 
3.25

 
5.22

 
(74
)
Natural Gas
04/01/2014 - 12/31/2014
 
100,000

 
3.25

 
5.37

 
(58
)
Natural Gas
04/01/2014 - 12/31/2014
 
100,000

 
3.25

 
5.42

 
(54
)
Natural Gas
04/01/2014 - 12/31/2014
 
100,000

 
3.50

 
4.90

 
(103
)
Natural Gas
04/01/2014 - 12/31/2014
 
100,000

 
3.75

 
4.75

 
(110
)
Natural Gas
04/01/2014 - 12/31/2014
 
100,000

 
3.75

 
4.77

 
(103
)
Natural Gas
04/01/2014 - 12/31/2014
 
100,000

 
4.00

 
4.60

 
(100
)
Natural Gas
04/01/2014 - 12/31/2015
 
100,000

 
3.75

 
4.36

 
(420
)
Natural Gas
04/01/2014 - 12/31/2015
 
100,000

 
3.75

 
4.45

 
(334
)
Natural Gas
01/01/2015 - 12/31/2015
 
100,000

 
3.75

 
4.60

 
(78
)
Natural Gas
01/01/2015 - 03/31/2015
 
200,000

 
4.00

 
4.84

 
(122
)
Natural Gas
01/01/2015 - 12/31/2015
 
100,000

 
3.75

 
4.65

 
(65
)
Natural Gas
01/01/2015 - 12/31/2015
 
200,000

 
3.75

 
5.04

 
67

Total open natural gas costless collar contracts
 
 
 
 
 
 
 
(1,715
)

Commodity
Calculation Period
 
Notional Quantity
(Gal/month)
 
Fixed Price
($/Gal)
 
Fair Value of Asset (Liability)
(thousands)
Propane
04/01/2014 - 12/31/2014
 
116,000

 
0.950

 
(130
)
Propane
04/01/2014 - 12/31/2014
 
84,000

 
1.143

 
51

Propane
04/01/2014 - 12/31/2014
 
68,000

 
1.150

 
48

Propane
04/01/2014 - 12/31/2014
 
116,000

 
1.003

 
(76
)
Propane
04/01/2014 - 12/31/2014
 
60,000

 
1.015

 
(32
)
Propane
01/01/2015 - 12/31/2015
 
150,000

 
1.000

 
(59
)
Propane
01/01/2015 - 12/31/2015
 
68,000

 
1.073

 
32

Normal Butane
04/01/2014 - 12/31/2014
 
17,500

 
1.540

 
41

Normal Butane
04/01/2014 - 12/31/2014
 
45,500

 
1.550

 
112

Isobutane
04/01/2014 - 12/31/2014
 
22,000

 
1.640

 
69

Isobutane
04/01/2014 - 12/31/2014
 
37,000

 
1.640

 
116

Natural Gasoline
04/01/2014 - 12/31/2014
 
30,000

 
1.970

 
(36
)
Natural Gasoline
04/01/2014 - 12/31/2014
 
41,000

 
2.000

 
(33
)
   Total open NGL swap contracts
 
 
 
 
 
 
103

Total open derivative financial instruments
 
 
 
 
 
 
$
(5,861
)

These derivative financial instruments are subject to master netting arrangements within specific commodity types, i.e., oil, natural gas and NGL, by counterparty. Derivative financial instruments with Counterparty A are not subject to master netting across commodity types, while derivative financial instruments with Counterparties B, C and D allow for cross-commodity master netting provided the settlement dates for the commodities are the same. The Company does not present different types of commodities with the same counterparty on a net basis in its consolidated balance sheet.
 
The following table presents the gross asset balances of the Company’s derivative financial instruments, the amounts subject to master netting arrangements, the amounts that the Company has presented on a net basis, the amounts subject to master netting across different commodity types that were presented on a gross basis and the location of these balances in its unaudited condensed consolidated balance sheet as of March 31, 2014 (in thousands).
Derivative Instruments
Gross
amounts of
recognized
assets
 
Gross amounts
netted in the condensed
consolidated
balance sheet
 
Net amounts of
assets
presented in the condensed
consolidated
balance sheet
 
Amounts subject to master netting arrangements presented on a gross basis
Counterparty A
 
 
 
 
 
 
 
   Current assets
$
766

 
$
(766
)
 
$

 
$

   Other assets

 

 

 

Counterparty B

 

 

 
 
   Current assets
805

 
(805
)
 

 

   Other assets
604

 
(353
)
 
251

 

Counterparty C

 

 

 
 
   Current assets
1,789

 
(1,690
)
 
99

 
99

   Other assets
653

 
(637
)
 
16

 
11

Counterparty D
 
 
 
 
 
 
 
   Current assets
43

 
(43
)
 

 

   Other assets

 

 

 

Total
$
4,660

 
$
(4,294
)
 
$
366

 
$
110


The following table presents the gross liability balances of the Company’s derivative financial instruments, the amounts subject to master netting arrangements, the amounts that the Company has presented on a net basis, the amounts subject to master netting across different commodity types that were presented on a gross basis and the location of these balances in its unaudited condensed consolidated balance sheet as of March 31, 2014 (in thousands). 
Derivative Instruments
Gross
amounts of
recognized
liabilities
 
Gross amounts
netted in the condensed
consolidated
balance sheet
 
Net amounts of
liabilities
presented in the condensed
consolidated
balance sheet
 
Amounts subject to master netting arrangements presented on a gross basis
Counterparty A
 
 
 
 
 
 
 
   Current liabilities
$
2,331

 
$
(766
)
 
$
1,565

 
$

   Other liabilities

 

 

 

Counterparty B

 

 

 

   Current liabilities
2,282

 
(805
)
 
1,477

 

   Other liabilities
353

 
(353
)
 

 

Counterparty C

 

 

 

   Current liabilities
4,765

 
(1,690
)
 
3,075

 
99

   Other liabilities
637

 
(637
)
 

 
11

Counterparty D
 
 
 
 
 
 
 
   Current liabilities
153

 
(43
)
 
110

 

   Other liabilities

 

 

 

Total
$
10,521

 
$
(4,294
)
 
$
6,227

 
$
110


 
The following table presents the gross asset balances of the Company’s derivative financial instruments, the amounts subject to master netting arrangements, the amounts that the Company has presented on a net basis, the amounts subject to master netting across different commodity types that were presented on a gross basis and the location of these balances in its unaudited condensed consolidated balance sheet as of December 31, 2013 (in thousands).
Derivative Instruments
Gross
amounts of
recognized
assets
 
Gross amounts
netted in the
condensed
consolidated
balance sheet
 
Net amounts of
assets
presented in the condensed
consolidated
balance sheet
 
Amounts subject to master netting arrangements presented on a gross basis
Counterparty A
 
 
 
 
 
 
 
   Current assets
$
1,746

 
$
(1,746
)
 
$

 

   Other assets

 

 

 

Counterparty B
 
 
 
 
 
 
 
   Current assets
1,371

 
(1,371
)
 

 

   Other assets
841

 
(668
)
 
173

 

Counterparty C
 
 
 
 
 
 
 
   Current assets
2,886

 
(2,873
)
 
13

 

   Other assets
1,046

 
(1,046
)
 

 

Counterparty D
 
 
 
 
 
 
 
Current assets
6

 

 
6

 

Other assets

 

 

 

Total
$
7,896

 
$
(7,704
)
 
$
192

 
$



The following table presents the gross liability balances of the Company’s derivative financial instruments, the amounts subject to master netting arrangements, the amounts that the Company has presented on a net basis, the amounts subject to master netting across different commodity types that were presented on a gross basis and the location of these balances in its unaudited condensed consolidated balance sheet as of December 31, 2013 (in thousands).
 
Derivative Instruments
Gross
amounts of
recognized
liabilities
 
Gross amounts
netted in the
condensed
consolidated
balance sheet
 
Net amounts of
liabilities
presented in the
condensed
consolidated
balance sheet
 
Amounts subject to master netting arrangements presented on a gross basis
Counterparty A
 
 
 
 
 
 
 
   Current liabilities
$
2,550

 
$
(1,746
)
 
$
804

 
$

   Other liabilities

 

 

 

Counterparty B

 

 

 
 
   Current liabilities
2,136

 
(1,371
)
 
765

 

   Other liabilities
668

 
(668
)
 

 

Counterparty C
 
 
 
 
 
 
 
   Current liabilities
3,996

 
(2,873
)
 
1,123

 

   Other liabilities
1,299

 
(1,046
)
 
253

 

Counterparty D
 
 
 
 
 
 
 
   Current liabilities

 

 

 

   Other liabilities

 

 

 

Total
$
10,649

 
$
(7,704
)
 
$
2,945

 
$


The following table summarizes the location and aggregate fair value of all derivative financial instruments recorded in the unaudited condensed consolidated statements of operations for the periods presented (in thousands). These derivative financial instruments are not designated as hedging instruments.
 
 
 
 
Three Months Ended 
 March 31,
Type of Instrument
Location in Condensed Consolidated Statement of Operations
 
2014
 
2013
Derivative Instrument
 
 
 
 
 
Oil
Revenues: Realized loss on derivatives
 
$
(942
)
 
$
(237
)
Natural Gas
Revenues: Realized (loss) gain on derivatives
 
(589
)
 
524

NGL
Revenues: Realized (loss) gain on derivatives
 
(312
)
 
105

Realized (loss) gain on derivatives
 
(1,843
)
 
392

Oil
Revenues: Unrealized loss on derivatives
 
(2,050
)
 
(2,728
)
Natural Gas
Revenues: Unrealized loss on derivatives
 
(1,267
)
 
(2,511
)
NGL
Revenues: Unrealized gain on derivatives
 
209

 
414

Unrealized loss on derivatives
 
(3,108
)
 
(4,825
)
Total
 
 
$
(4,951
)
 
$
(4,433
)