XML 64 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Financial Instruments
12 Months Ended
Dec. 31, 2013
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
DERIVATIVE FINANCIAL INSTRUMENTS
DERIVATIVE FINANCIAL INSTRUMENTS
From time to time, the Company uses derivative financial instruments to mitigate its exposure to commodity price risk associated with oil, natural gas and natural gas liquids prices. These instruments consist of put and call options in the form of costless collars and swap contracts. The Company records derivative financial instruments on its consolidated balance sheet as either assets or liabilities measured at fair value. The Company has elected not to apply hedge accounting for its existing derivative financial instruments. As a result, the Company recognizes the change in derivative fair value between reporting periods currently in its consolidated statement of operations as an unrealized gain or loss. The fair value of the Company’s derivative financial instruments is determined using purchase and sale information available for similarly traded securities. Comerica Bank, RBC, The Bank of Nova Scotia and SunTrust Bank (or affiliates thereof) were the counterparties for the Company’s commodity derivatives at December 31, 2013. The Company has considered the credit standings of the counterparties in determining the fair value of its derivative financial instruments.
The Company has entered into various costless collar contracts to mitigate its exposure to fluctuations in oil prices, each with an established price floor and ceiling. For each calculation period, the specified price for determining the realized gain or loss pursuant to any of these transactions is the arithmetic average of the settlement prices for the NYMEX West Texas Intermediate oil futures contract for the first nearby month corresponding to the calculation period’s calendar month. When the settlement price is below the price floor established by one or more of these collars, the Company receives from the counterparty an amount equal to the difference between the settlement price and the price floor multiplied by the contract oil volume. When the settlement price is above the price ceiling established by one or more of these collars, the Company pays to the counterparty an amount equal to the difference between the settlement price and the price ceiling multiplied by the contract oil volume.
The Company has entered into various swap contracts to mitigate its exposure to fluctuations in oil prices, each with an established fixed price. For each calculation period, the specified price for determining the realized gain or loss pursuant to any of these transactions was the arithmetic average of the settlement prices for the NYMEX West Texas Intermediate oil futures contract for the first nearby month corresponding to the calculation period’s calendar month. When the settlement price was below the fixed price established by one or more of these swaps, the Company received from the counterparty an amount equal to the difference between the settlement price and the fixed price multiplied by the contract oil volume. When the settlement price was above the fixed price established by one or more of these swaps, the Company paid to the counterparty an amount equal to the difference between the settlement price and the fixed price multiplied by the contract oil volume. These oil price swap contracts expired on December 31, 2013.
The Company has entered into various costless collar transactions for natural gas, each with an established price floor and ceiling. For each calculation period, the specified price for determining the realized gain or loss to the Company pursuant to any of these transactions is the settlement price for the NYMEX Henry Hub natural gas futures contract for the delivery month corresponding to the calculation period’s calendar month for the settlement date of that contract period. When the settlement price is below the price floor established by one or more of these collars, the Company receives from the counterparty an amount equal to the difference between the settlement price and the price floor multiplied by the contract natural gas volume. When the settlement price is above the price ceiling established by one or more of these collars, the Company pays to the counterparty an amount equal to the difference between the settlement price and the price ceiling multiplied by the contract natural gas volume.

The Company has entered into various swap contracts to mitigate its exposure to fluctuations in natural gas liquids (“NGL”) prices, each with an established fixed price. For each calculation period, the settlement price for determining the realized gain or loss to the Company pursuant to any of these transactions is the arithmetic average of any current month for delivery on the nearby month futures contracts of the underlying commodity as stated on the “Mont Belvieu Spot Gas Liquids Prices: NON-TET prop” on the pricing date. When the settlement price is below the fixed price established by one or more of these swaps, the Company receives from the counterparty an amount equal to the difference between the settlement price and the fixed price multiplied by the contract NGL volume. When the settlement price is above the fixed price established by one or more of these swaps, the Company pays to the counterparty an amount equal to the difference between the settlement price and the fixed price multiplied by the contract NGL volume.
At December 31, 2013, the Company had various costless collar contracts open and in place to mitigate its exposure to oil and natural gas price volatility, each with a specific term (calculation period), notional quantity (volume hedged) and price floor and ceiling. Each contract is set to expire at varying times during 2014 and 2015.
At December 31, 2013, the Company had various swap contracts open and in place to mitigate its exposure to NGL price volatility, each with a specific term (calculation period), notional quantity (volume hedged) and fixed price. Each contract is set to expire at varying times during 2014 and 2015.
 The following is a summary of the Company’s open costless collar contracts for oil and natural gas and open swap contracts for NGL at December 31, 2013.
 
 
 
 
Notional Quantity (Bbl/month)
 
Price Floor ($/Bbl)
 
Price Ceiling ($/Bbl)
 
Fair Value of Asset (Liability) (thousands)
 
 
 
 
 
 
 
  Commodity  
 
     Calculation Period     
 
 
 
 
Oil
 
01/01/2014 - 06/30/2014
 
8,000

 
$
90.00

 
$
114.00

 
$
44

Oil
 
01/01/2014 - 06/30/2014
 
12,000

 
90.00

 
115.50

 
67

Oil
 
01/01/2014 - 12/31/2014
 
15,000

 
85.00

 
97.50

 
(309
)
Oil
 
01/01/2014 - 12/31/2014
 
30,000

 
85.00

 
98.00

 
(560
)
Oil
 
01/01/2014 - 12/31/2014
 
12,000

 
85.00

 
100.00

 
(90
)
Oil
 
01/01/2014 - 12/31/2014
 
12,200

 
85.00

 
100.40

 
(70
)
Oil
 
01/01/2014 - 12/31/2014
 
10,000

 
85.00

 
100.55

 
(52
)
Oil
 
01/01/2014 - 12/31/2014
 
15,000

 
87.00

 
97.00

 
(294
)
Oil
 
01/01/2014 - 12/31/2014
 
20,000

 
88.00

 
95.60

 
(536
)
Oil
 
01/01/2014 - 12/31/2014
 
20,000

 
90.00

 
97.00

 
(253
)
Oil
 
01/01/2014 - 12/31/2014
 
12,000

 
90.00

 
97.90

 
(80
)
Oil
 
01/01/2014 - 12/31/2014
 
15,000

 
90.00

 
97.90

 
(98
)
Oil
 
01/01/2014 - 12/31/2014
 
15,000

 
90.00

 
98.00

 
(101
)
Oil
 
01/01/2014 - 12/31/2014
 
15,000

 
90.00

 
101.15

 
132

Total open oil costless collar contracts
 
 
 
 
 
 
 
(2,200
)
 
 
 
 
Notional Quantity (MMBtu/month)
 
Price Floor ($/MMBtu)
 
Price Ceiling ($/MMBtu)
 
Fair Value of Asset (Liability) (thousands)
 
 
 
 
 
 
 
  Commodity  
 
     Calculation Period     
 
 
 
 
Natural Gas
 
01/01/2014 - 12/31/2014
 
100,000

 
3.00

 
5.15

 
(60
)
Natural Gas
 
01/01/2014 - 12/31/2014
 
100,000

 
3.25

 
5.21

 
(34
)
Natural Gas
 
01/01/2014 - 12/31/2014
 
100,000

 
3.25

 
5.22

 
(34
)
Natural Gas
 
01/01/2014 - 12/31/2014
 
100,000

 
3.25

 
5.37

 
(22
)
Natural Gas
 
01/01/2014 - 12/31/2014
 
100,000

 
3.25

 
5.42

 
(18
)
Natural Gas
 
01/01/2014 - 12/31/2014
 
100,000

 
3.50

 
4.90

 
(37
)
Natural Gas
 
01/01/2014 - 12/31/2014
 
100,000

 
3.75

 
4.77

 
3

Natural Gas
 
01/01/2014 - 12/31/2015
 
100,000

 
3.75

 
4.36

 
(237
)
Natural Gas
 
01/01/2014 - 12/31/2015
 
100,000

 
3.75

 
4.45

 
(158
)
Natural Gas
 
01/01/2014 - 12/31/2015
 
100,000

 
3.75

 
4.60

 
(24
)
Natural Gas
 
04/01/2014 - 12/31/2014
 
100,000

 
3.75

 
4.75

 
6

Natural Gas
 
01/01/2015 - 03/31/2015
 
200,000

 
4.00

 
4.84

 
(3
)
Natural Gas
 
01/01/2015 - 12/31/2015
 
100,000

 
3.75

 
4.65

 
(9
)
Natural Gas
 
01/01/2015 - 12/31/2015
 
200,000

 
3.75

 
5.04

 
182

Total open natural gas costless collar contracts
 
 
 
 
 
 
 
(445
)
 
 
 
 
Notional Quantity (Gal/month)
 
Fixed Price ($/Gal)
 
Fair Value of Asset (Liability) (thousands)
 
 
 
 
 
 
  Commodity  
 
Calculation Period     
 
 
 
Propane
 
01/01/2014 - 12/31/2014
 
116,000

 
0.950

 
(247
)
Propane
 
01/01/2014 - 12/31/2014
 
84,000

 
1.143

 
32

Propane
 
01/01/2014 - 12/31/2014
 
68,000

 
1.150

 
32

Propane
 
01/01/2014 - 12/31/2014
 
116,000

 
1.003

 
(150
)
Propane
 
01/01/2014 - 12/31/2014
 
60,000

 
1.015

 
(69
)
Propane
 
01/01/2015 - 12/31/2015
 
150,000

 
1.000

 
(58
)
Propane
 
01/01/2015 - 12/31/2015
 
68,000

 
1.073

 
33

Normal Butane
 
01/01/2014 - 12/31/2014
 
17,500

 
1.540

 
47

Normal Butane
 
01/01/2014 - 12/31/2014
 
45,500

 
1.550

 
122

Isobutane
 
01/01/2014 - 12/31/2014
 
22,000

 
1.640

 
78

Isobutane
 
01/01/2014 - 12/31/2014
 
37,000

 
1.640

 
140

Natural Gasoline
 
01/01/2014 - 12/31/2014
 
30,000

 
1.970

 
(35
)
Natural Gasoline
 
01/01/2014 - 12/31/2014
 
41,000

 
2.000

 
(33
)
   Total open NGL swap contracts
 
 
 
 
 
 
 
(108
)
Total open derivative financial instruments
 
 
 
 
 
 
 
$
(2,753
)

These derivative financial instruments are subject to master netting arrangements within specific commodity types, i.e., oil, natural gas and NGL, by counterparty. Derivative financial instruments with Counterparty A are not subject to master netting across commodity types, while derivative financial instruments with Counterparties B, C and D allow for cross-commodity master netting provided the settlement dates for the commodities are the same. The Company does not present different types of commodities with the same counterparty on a net basis in its consolidated balance sheet.
The following table presents the gross asset balances of the Company’s derivative financial instruments, the amounts subject to master netting arrangements, the amounts that the Company has presented on a net basis, the amounts subject to master netting across different commodity types that were presented on a gross basis and the location of these balances in its consolidated balance sheet as of December 31, 2013 (in thousands).
Derivative Instruments
Gross
amounts of
recognized
assets
 
Gross amounts
netted in the
consolidated
balance sheet
 
Net amounts of
assets
presented in the
consolidated
balance sheet
 
Amounts subject to master netting arrangements presented on a gross basis
Counterparty A
 
 
 
 
 
 
 
   Current assets
$
1,746

 
$
(1,746
)
 
$

 
$

   Other assets

 

 

 

Counterparty B
 
 
 
 
 
 
 
   Current assets
1,371

 
(1,371
)
 

 

   Other assets
841

 
(668
)
 
173

 

Counterparty C

 

 
 
 
 
   Current assets
2,886

 
(2,873
)
 
13

 

   Other assets
1,046

 
(1,046
)
 

 

Counterparty D
 
 
 
 
 
 
 
   Current assets
6

 

 
6

 

   Other assets

 

 

 

      Total
$
7,896

 
$
(7,704
)
 
$
192

 
$


The following table presents the gross liability balances of the Company’s derivative financial instruments, the amounts subject to master netting arrangements, the amounts that the Company has presented on a net basis, the amounts subject to master netting across different commodity types that were presented on a gross basis and the location of these balances in its consolidated balance sheet as of December 31, 2013 (in thousands). 
Derivative Instruments
Gross
amounts of
recognized
liabilities
 
Gross amounts
netted in the
consolidated
balance sheet
 
Net amounts of
liabilities
presented in the
consolidated
balance sheet
 
Amounts subject to master netting arrangements presented on a gross basis
Counterparty A
 
 
 
 
 
 
 
   Current liabilities
$
2,550

 
$
(1,746
)
 
$
804

 
$

   Long-term liabilities

 

 

 

Counterparty B
 
 
 
 
 
 
 
   Current liabilities
2,136

 
(1,371
)
 
765

 

   Long-term liabilities
668

 
(668
)
 

 

Counterparty C
 
 
 
 
 
 
 
   Current liabilities
3,996

 
(2,873
)
 
1,123

 

   Long-term liabilities
1,299

 
(1,046
)
 
253

 

Counterparty D
 
 
 
 
 
 
 
   Current liabilities

 

 

 

   Long-term liabilities

 

 

 

      Total
$
10,649

 
$
(7,704
)
 
$
2,945

 
$



The following table presents the gross asset balances of the Company’s derivative financial instruments, the amounts subject to master netting arrangements, the amounts that the Company has presented on a net basis, the amounts subject to master netting across different commodity types that were presented on a gross basis and the location of these balances in its consolidated balance sheet as of December 31, 2012 (in thousands).
Derivative Instruments
Gross
amounts of
recognized
assets
 
Gross amounts
netted in the
consolidated
balance sheet
 
Net amounts of
assets
presented in the
consolidated
balance sheet
 
Amounts subject to master netting arrangements presented on a gross basis
Counterparty A
 
 
 
 
 
 
 
   Current assets
$
6,445

 
$
(2,373
)
 
$
4,072

 
$

   Other assets
1,096

 
(370
)
 
726

 

Counterparty B
 
 
 
 
 
 
 
   Current assets
530

 
(224
)
 
306

 
82

   Other assets
384

 
(339
)
 
45

 

      Total
$
8,455

 
$
(3,306
)
 
$
5,149

 
$
82


The following table presents the gross liability balances of the Company’s derivative financial instruments, the amounts subject to master netting arrangements, the amounts that the Company has presented on a net basis, the amounts subject to master netting across different commodity types that were presented on a gross basis and the location of these balances in its consolidated balance sheet as of December 31, 2012 (in thousands).
Derivative Instruments
Gross
amounts of
recognized
liabilities
 
Gross amounts
netted in the
consolidated
balance sheet
 
Net amounts of
liabilities
presented in the
consolidated
balance sheet
 
Amounts subject to master netting arrangements presented on a gross basis
Counterparty A
 
 
 
 
 
 
 
   Current liabilities
$
2,373

 
$
(2,373
)
 
$

 
$

   Long-term liabilities
370

 
(370
)
 

 

Counterparty B
 
 
 
 
 
 
 
   Current liabilities
894

 
(224
)
 
670

 
82

   Long-term liabilities
339

 
(339
)
 

 

      Total
$
3,976

 
$
(3,306
)
 
$
670

 
$
82



 The following table summarizes the location and aggregate fair value of all derivative financial instruments recorded in the consolidated statements of operations for the periods presented (in thousands). These derivative financial instruments are not designated as hedging instruments.
 
 
Location in
 
Year Ended December 31,
Type of Instrument
Statement of Operations
2013
 
2012
 
2011
Derivative Instrument
 
 
 
 
 
 
 
 
Oil
 
Revenues: Realized (loss) gain on derivatives
 
$
(2,408
)
 
$
2,047

 
$

Natural Gas
 
Revenues: Realized gain on derivatives
 
831

 
11,892

 
7,106

NGL
 
Revenues: Realized gain on derivatives
 
668

 
21

 

Realized (loss) gain on derivatives
 
 
 
(909
)
 
13,960

 
7,106

Oil
 
Revenues: Unrealized (loss) gain on derivatives
 
(5,319
)
 
3,673

 
(554
)
Natural Gas
 
Revenues: Unrealized (loss) gain on derivatives
 
(1,580
)
 
(8,700
)
 
5,692

NGL
 
Revenues: Unrealized (loss) gain on derivatives
 
(333
)
 
225

 

Unrealized (loss) gain on derivatives
 
 
 
(7,232
)
 
(4,802
)
 
5,138

Total
 
 
 
$
(8,141
)
 
$
9,158

 
$
12,244