XML 81 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Financial Instruments
6 Months Ended
Jun. 30, 2013
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
DERIVATIVE FINANCIAL INSTRUMENTS
DERIVATIVE FINANCIAL INSTRUMENTS
From time to time, the Company uses derivative financial instruments to mitigate its exposure to commodity price risk associated with oil, natural gas and natural gas liquids prices. These instruments consist of put and call options in the form of costless collars and swap contracts. The Company records derivative financial instruments in its consolidated balance sheet as either assets or liabilities measured at fair value. The Company has elected not to apply hedge accounting for its existing derivative financial instruments. As a result, the Company recognizes the change in derivative fair value between reporting periods currently in its consolidated statement of operations as an unrealized gain or loss. The fair value of the Company’s derivative financial instruments is determined using purchase and sale information available for similarly traded securities. Comerica Bank, The Bank of Nova Scotia and RBC (or affiliates thereof) were the counterparties for our commodity derivatives at June 30, 2013. The Company has considered the credit standings of the counterparties in determining the fair value of its derivative financial instruments.
 
The Company has entered into various costless collar contracts to mitigate its exposure to fluctuations in oil prices, each with an established price floor and ceiling. For each calculation period, the specified price for determining the realized gain or loss pursuant to any of these transactions is the arithmetic average of the settlement prices for the NYMEX West Texas Intermediate oil futures contract for the first nearby month corresponding to the calculation period’s calendar month. When the settlement price is below the price floor established by one or more of these collars, the Company receives from the counterparty an amount equal to the difference between the settlement price and the price floor multiplied by the contract oil volume. When the settlement price is above the price ceiling established by one or more of these collars, the Company pays to the counterparty an amount equal to the difference between the settlement price and the price ceiling multiplied by the contract oil volume.
The Company has also entered into various swap contracts to mitigate its exposure to fluctuations in oil prices, each with an established fixed price. For each calculation period, the specified price for determining the realized gain or loss pursuant to any of these transactions is the arithmetic average of the settlement prices for the NYMEX West Texas Intermediate oil futures contract for the first nearby month corresponding to the calculation period’s calendar month. When the settlement price is below the fixed price established by one or more of these swaps, the Company receives from the counterparty an amount equal to the difference between the settlement price and the fixed price multiplied by the contract oil volume. When the settlement price is above the fixed price established by one or more of these swaps, the Company pays to the counterparty an amount equal to the difference between the settlement price and the fixed price multiplied by the contract oil volume.
The Company has entered into various costless collar transactions for natural gas, each with an established price floor and ceiling. For each calculation period, the specified price for determining the realized gain or loss to the Company pursuant to any of these transactions is the settlement price for the NYMEX Henry Hub natural gas futures contract for the delivery month corresponding to the calculation period’s calendar month for the last day of that contract period. When the settlement price is below the price floor established by one or more of these collars, the Company receives from the counterparty an amount equal to the difference between the settlement price and the price floor multiplied by the contract natural gas volume. When the settlement price is above the price ceiling established by one or more of these collars, the Company pays to the counterparty an amount equal to the difference between the settlement price and the price ceiling multiplied by the contract natural gas volume.
The Company has entered into various swap contracts to mitigate its exposure to fluctuations in natural gas liquids (“NGL”) prices, each with an established fixed price. For each calculation period, the settlement price for determining the realized gain or loss to the Company pursuant to any of these transactions is the arithmetic average of any current month for delivery on the nearby month futures contracts of the underlying commodity, except for purity ethane, as stated on the “Mont Belvieu Spot Gas Liquids Prices: NON-TET prop” on the pricing date. The settlement price for purity ethane is the arithmetic average of any current month for delivery on the nearby month futures contracts as stated on the “Mont Belvieu Spot Gas Liquids Prices” on the pricing date. When the settlement price is below the fixed price established by one or more of these swaps, the Company receives from the counterparty an amount equal to the difference between the settlement price and the fixed price multiplied by the contract NGL volume. When the settlement price is above the fixed price established by one or more of these swaps, the Company pays to the counterparty an amount equal to the difference between the settlement price and the fixed price multiplied by the contract NGL volume.
At June 30, 2013, the Company had various costless collar contracts open and in place to mitigate its exposure to oil and natural gas price volatility, each with a specific term (calculation period), notional quantity (volume hedged) and price floor and ceiling. Each contract is set to expire at varying times during 2013, 2014 and 2015.
At June 30, 2013, the Company had various swap contracts open and in place to mitigate its exposure to oil and NGL price volatility, each with a specific term (calculation period), notional quantity (volume hedged) and fixed price. Each contract is set to expire at varying times during 2013 and 2014.
 
The following is a summary of the Company’s open costless collar contracts for oil and natural gas and open swap contracts for oil and natural gas liquids at June 30, 2013.
Commodity
Calculation Period
 
Notional
Quantity
(Bbl/month)
 
Price  Floor
($/Bbl)
 
Price
Ceiling
($/Bbl)
 
Fair Value of
Asset
(Liability)
(thousands)
Oil
07/01/2013 - 12/31/2013
 
20,000

 
85.00

 
102.25

 
$
(9
)
Oil
07/01/2013 - 12/31/2013
 
20,000

 
85.00

 
108.80

 
84

Oil
07/01/2013 - 12/31/2013
 
20,000

 
85.00

 
110.40

 
94

Oil
07/01/2013 - 12/31/2013
 
20,000

 
90.00

 
102.80

 
126

Oil
07/01/2013 - 12/31/2013
 
20,000

 
90.00

 
115.00

 
224

Oil
07/01/2013 - 06/30/2014
 
8,000

 
90.00

 
114.00

 
336

Oil
07/01/2013 - 06/30/2014
 
12,000

 
90.00

 
115.50

 
513

Oil
01/01/2014 - 12/31/2014
 
15,000

 
85.00

 
97.50

 
248

Oil
01/01/2014 - 12/31/2014
 
30,000

 
85.00

 
98.00

 
546

Oil
01/01/2014 - 12/31/2014
 
15,000

 
87.00

 
97.00

 
349

Oil
01/01/2014 - 12/31/2014
 
20,000

 
88.00

 
95.60

 
444

Oil
01/01/2014 - 12/31/2014
 
20,000

 
90.00

 
97.00

 
763

Oil
01/01/2014 - 12/31/2014
 
15,000

 
90.00

 
97.90

 
642

Oil
01/01/2014 - 12/31/2014
 
15,000

 
90.00

 
98.00

 
637

Total open oil costless collar contracts
 
 
 
 
 
 
 
4,997

Commodity
Calculation Period
 
Notional
Quantity
(MMBtu/month)
 
Price Floor
($/MMBtu)
 
Price
Ceiling
($/MMBtu)
 
Fair Value of
Asset
(Liability)
(thousands)
Natural Gas
07/01/2013 - 07/31/2013
 
150,000

 
4.50

 
5.75

 
119

Natural Gas
07/01/2013 - 12/31/2013
 
100,000

 
3.00

 
3.83

 
(57
)
Natural Gas
07/01/2013 - 12/31/2013
 
100,000

 
3.00

 
4.95

 
9

Natural Gas
07/01/2013 - 12/31/2013
 
100,000

 
3.00

 
4.96

 
10

Natural Gas
07/01/2013 - 12/31/2013
 
150,000

 
3.00

 
4.24

 
(25
)
Natural Gas
07/01/2013 - 12/31/2013
 
100,000

 
3.25

 
4.41

 
14

Natural Gas
07/01/2013 - 12/31/2013
 
100,000

 
3.25

 
4.44

 
16

Natural Gas
07/01/2013 - 12/31/2013
 
100,000

 
3.50

 
4.37

 
55

Natural Gas
08/01/2013 - 12/31/2013
 
80,000

 
3.75

 
4.57

 
104

Natural Gas
01/01/2014 - 12/31/2014
 
100,000

 
3.00

 
5.15

 
(26
)
Natural Gas
01/01/2014 - 12/31/2014
 
100,000

 
3.25

 
5.21

 
45

Natural Gas
01/01/2014 - 12/31/2014
 
100,000

 
3.25

 
5.22

 
45

Natural Gas
01/01/2014 - 12/31/2014
 
100,000

 
3.25

 
5.37

 
64

Natural Gas
01/01/2014 - 12/31/2014
 
100,000

 
3.25

 
5.42

 
68

Natural Gas
01/01/2014 - 12/31/2014
 
100,000

 
3.50

 
4.90

 
98

Natural Gas
01/01/2014 - 12/31/2014
 
100,000

 
3.75

 
4.77

 
200

Natural Gas
01/01/2015 - 12/31/2015
 
200,000

 
3.75

 
5.04

 
207

Total open natural gas costless collar contracts
 
 
 
 
 
 
 
946


Commodity
Calculation Period
 
Notional Quantity
(Bbl/month)
 
Fixed Price
($/Bbl)
 
Fair Value  of
Liability
(thousands)
Oil
07/01/2013 - 12/31/2013
 
10,000

 
90.20

 
(295
)
Oil
07/01/2013 - 12/31/2013
 
10,000

 
90.65

 
(269
)
Total open oil swap contracts
 
 
 
 
 
 
(564
)
Commodity
Calculation Period
 
Notional Quantity
(Gal/month)
 
Fixed Price
($/Gal)
 
Fair Value of Asset
(thousands)
Purity Ethane
07/01/2013 - 12/31/2013
 
110,000

 
0.335

 
57

Purity Ethane
07/01/2013 - 12/31/2013
 
110,000

 
0.355

 
71

Propane
07/01/2013 - 12/31/2013
 
53,000

 
0.953

 
30

Propane
07/01/2013 - 12/31/2013
 
106,000

 
0.960

 
65

Propane
07/01/2013 - 12/31/2013
 
53,000

 
1.001

 
45

Propane
01/01/2014 - 12/31/2014
 
116,000

 
0.950

 
141

Normal Butane
07/01/2013 - 12/31/2013
 
14,700

 
1.455

 
22

Normal Butane
07/01/2013 - 12/31/2013
 
14,700

 
1.560

 
32

Normal Butane
07/01/2013 - 12/31/2013
 
21,000

 
1.575

 
47

Normal Butane
07/01/2013 - 12/31/2013
 
117,000

 
1.575

 
268

Normal Butane
01/01/2014 - 12/31/2014
 
17,500

 
1.540

 
75

Normal Butane
01/01/2014 - 12/31/2014
 
45,500

 
1.550

 
211

Isobutane
07/01/2013 - 12/31/2013
 
7,000

 
1.515

 
11

Isobutane
07/01/2013 - 12/31/2013
 
7,000

 
1.625

 
16

Isobutane
07/01/2013 - 12/31/2013
 
43,500

 
1.675

 
110

Isobutane
07/01/2013 - 12/31/2013
 
23,000

 
1.675

 
62

Isobutane
01/01/2014 - 12/31/2014
 
22,000

 
1.640

 
114

Isobutane
01/01/2014 - 12/31/2014
 
37,000

 
1.640

 
184

Natural Gasoline
07/01/2013 - 12/31/2013
 
12,000

 
2.025

 
4

Natural Gasoline
07/01/2013 - 12/31/2013
 
12,000

 
2.085

 
8

Natural Gasoline
07/01/2013 - 12/31/2013
 
12,000

 
2.102

 
9

Natural Gasoline
07/01/2013 - 12/31/2013
 
36,000

 
2.105

 
29

Natural Gasoline
07/01/2013 - 12/31/2013
 
90,500

 
2.148

 
98

Natural Gasoline
01/01/2014 - 12/31/2014
 
30,000

 
1.970

 
32

Natural Gasoline
01/01/2014 - 12/31/2014
 
41,000

 
2.000

 
60

Total open NGL swap contracts
 
 
 
 
 
1,801

Total open derivative financial instruments
 
 
 
 
 
$
7,180


These derivative financial instruments are subject to master netting arrangements within specific commodity types, i.e., oil, natural gas and natural gas liquids, by counterparty. Derivative financial instruments with Counterparty A are not subject to master netting across commodity types, while derivative financial instruments with Counterparties B and C allow for cross-commodity master netting provided the settlement dates for the commodities are the same. The Company does not present different types of commodities with the same counterparty on a net basis in its consolidated balance sheet.
 
The following table presents the gross asset balances of the Company’s derivative financial instruments, the amounts subject to master netting arrangements, the amounts that the Company has presented on a net basis, the amounts subject to master netting across different commodity types that were presented on a gross basis and the location of these balances in its unaudited condensed consolidated balance sheet as of June 30, 2013 (in thousands).
Derivative Instruments
Gross
amounts of
recognized
assets
 
Gross amounts
netted in the
consolidated
balance sheet
 
Net amounts of
assets
presented in the
consolidated
balance sheet
 
Amounts subject to master netting arrangements presented on a gross basis
Counterparty A
 
 
 
 
 
 
 
Current assets
$
3,682

 
$
(1,823
)
 
$
1,859

 
$

Other assets
2,858

 
(1,467
)
 
1,391

 

Counterparty B

 

 

 
 
Current assets
2,239

 
(1,264
)
 
975

 
257

Other assets
2,859

 
(1,510
)
 
1,349

 

Counterparty C

 

 

 
 
Current assets
2,231

 
(1,087
)
 
1,144

 

Other assets
1,699

 
(980
)
 
719

 

Total
$
15,568

 
$
(8,131
)
 
$
7,437

 
$
257


The following table presents the gross liability balances of the Company’s derivative financial instruments, the amounts subject to master netting, the amounts that the Company has presented on a net basis, the amounts subject to master netting across different commodity types that were presented on a gross basis and the location of these balances in its unaudited condensed consolidated balance sheet as of June 30, 2013 (in thousands). 
Derivative Instruments
Gross
amounts of
recognized
liabilities
 
Gross amounts
netted in the
consolidated
balance sheet
 
Net amounts of
liabilities
presented in the
consolidated
balance sheet
 
Amounts subject to master netting arrangements presented on a gross basis
Counterparty A
 
 
 
 
 
 
 
Current liabilities
$
1,823

 
$
(1,823
)
 
$

 
$

Long-term liabilities
1,467

 
(1,467
)
 

 

Counterparty B

 

 

 

Current liabilities
1,521

 
(1,264
)
 
257

 
257

Long-term liabilities
1,510

 
(1,510
)
 

 

Counterparty C

 

 

 

Current liabilities
1,087

 
(1,087
)
 

 

Long-term liabilities
980

 
(980
)
 

 

Total
$
8,388

 
$
(8,131
)
 
$
257

 
$
257


 
The following table presents the gross asset balances of the Company’s derivative financial instruments, the amounts subject to master netting, the amounts that the Company has presented on a net basis, the amounts subject to master netting across different commodity types that were presented on a gross basis and the location of these balances in its unaudited condensed consolidated balance sheet as of December 31, 2012 (in thousands).
Derivative Instruments
Gross
amounts  of
recognized
assets
 
Gross amounts
netted in the
condensed
consolidated
balance sheet
 
Net amounts of
assets
presented in the
consolidated
balance sheet
 
Amounts subject to master netting arrangements presented on a gross basis
Counterparty A
 
 
 
 
 
 
 
Current assets
$
6,445

 
$
(2,373
)
 
$
4,072

 
$

Other assets
1,096

 
(370
)
 
726

 

Counterparty B

 

 

 
 
Current assets
530

 
(224
)
 
306

 
82

Other assets
384

 
(339
)
 
45

 

Total
$
8,455

 
$
(3,306
)
 
$
5,149

 
$
82


The following table presents the gross liability balances of the Company’s derivative financial instruments, the amounts subject to master netting, the amounts that the Company has presented on a net basis, the amounts subject to master netting across different commodity types that were presented on a gross basis and the location of these balances in its unaudited condensed consolidated balance sheet as of December 31, 2012 (in thousands).
 
Derivative Instruments
Gross
amounts of
recognized
liabilities
 
Gross amounts
netted in the
condensed
consolidated
balance sheet
 
Net amounts of
liabilities
presented in the
condensed
consolidated
balance sheet
 
Amounts subject to master netting arrangements presented on a gross basis
Counterparty A
 
 
 
 
 
 
 
Current liabilities
$
2,373

 
$
(2,373
)
 
$

 
$

Long-term liabilities
370

 
(370
)
 

 

Counterparty B

 

 

 
 
Current liabilities
894

 
(224
)
 
670

 
82

Long-term liabilities
339

 
(339
)
 

 

Total
$
3,976

 
$
(3,306
)
 
$
670

 
$
82


The following table summarizes the location and aggregate fair value of all derivative financial instruments recorded in the consolidated statements of operations for the periods presented (in thousands).
 
 
 
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
Type of Instrument
Location in Condensed Consolidated Statement of Operations
 
2013
 
2012
 
2013
 
2012
Derivative Instrument
 
 
 
 
 
 
 
 
 
Oil
Revenues: Realized (loss) gain on derivatives
 
$
(228
)
 
$
719

 
$
(465
)
 
$
719

Natural Gas
Revenues: Realized gain on derivatives
 
105

 
3,994

 
629

 
7,057

NGL’s
Revenues: Realized gain on derivatives
 
377

 

 
482

 

Realized gain on derivatives
 
254

 
4,713

 
646

 
7,776

Oil
Revenues: Unrealized gain on derivatives
 
4,042

 
20,483

 
1,314

 
15,223

Natural Gas
Revenues: Unrealized gain (loss) on derivatives
 
2,323

 
(5,369
)
 
(189
)
 
(3,379
)
NGL’s
Revenues: Unrealized gain on derivatives
 
1,161

 

 
1,576

 

Unrealized gain on derivatives
 
7,526

 
15,114

 
2,701

 
11,844

Total
 
 
$
7,780

 
$
19,827

 
$
3,347

 
$
19,620