XML 101 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Changes in Shareholders' Equity (USD $)
Total
USD ($)
Additional paid-in capital
USD ($)
Retained earnings (deficit)
USD ($)
Treasury stock
USD ($)
Class A
Class A
Common stock
USD ($)
Class B
Class B
Common stock
USD ($)
Beginning Balance at Dec. 31, 2009 $ 264,322,000 $ 241,664,000 $ 22,761,000 $ (517,000)   $ 404,000   $ 10,000
Beginning Balance, shares at Dec. 31, 2009       68,000   40,443,000   1,031,000
Issuance of Class A common stock 20,652,000 20,633,000       19,000    
Issuance of Class A common stock, shares           1,879,000    
Cost to issue equity (531,000) (531,000)            
Issuance of Class A common stock to Board member and advisors 198,000 198,000            
Issuance of Class A common stock to Board member and advisors, shares           20,000    
Stock options granted 414,000 414,000            
Stock options exercised 1,978,000 1,974,000       4,000    
Stock options exercised, shares           393,000    
Stock options modified 1,086,000 1,086,000            
Restricted stock issued, shares           15,000    
Restricted stock vested 74,000 74,000            
Class B dividends declared (275,000)   (275,000)          
Current period net loss 6,377,000   6,377,000          
Issuance of treasury stock 47,000 2,000   45,000        
Issuance of treasury stock, shares       (6,000) (6,000)      
Purchases of treasury stock (10,293,000)     (10,293,000)        
Purchases of treasury stock, shares       1,117,000        
Ending Balance at Dec. 31, 2010 281,877,000 263,342,000 28,863,000 (10,765,000)   427,000   10,000
Ending Balance, shares at Dec. 31, 2010       1,179,000   42,750,000   1,031,000
Issuance of Class A common stock 592,000 591,000       1,000    
Issuance of Class A common stock, shares           54,000    
Cost to issue equity (1,667,000) (1,667,000)            
Issuance of Class A common stock to Board member and advisors 230,000 230,000            
Issuance of Class A common stock to Board member and advisors, shares           20,000    
Stock options exercised 1,023,000 1,022,000       1,000    
Stock options exercised, shares           93,000    
Restricted stock vested 44,000 44,000            
Class B dividends declared (275,000)   (275,000)          
Current period net loss (10,309,000)   (10,309,000)          
Ending Balance at Dec. 31, 2011 271,515,000 263,562,000 18,279,000 (10,765,000)   429,000   10,000
Ending Balance, shares at Dec. 31, 2011       1,179,000 41,737,493 42,917,000 1,030,700 1,031,000
Issuance of Class A common stock 146,510,000 146,388,000       122,000    
Issuance of Class A common stock, shares           12,209,000    
Cost to issue equity (11,268,000) (11,268,000)            
Conversion of Class B common stock to Class A common stock           10,000   (10,000)
Conversion of Class B common stock to Class A common stock, shares           1,031,000   (1,031,000)
Issuance of Class A common stock to Board member and advisors 71,000 71,000            
Issuance of Class A common stock to Board member and advisors, shares           7,000    
Stock options expense related to equity based awards 432,000 432,000            
Stock options exercised 3,544,000 3,541,000       3,000    
Stock options exercised, shares 296,000         296,000    
Liability based stock option awards forfeited or expired (216,000) (216,000)            
Changes in fair value for liability based awards for which grant date fair value is in excess of fair value 620,000 620,000            
Restricted stock issued   (4,000)       4,000    
Restricted stock issued, shares           319,000    
Restricted stock forfeited (29,000) (29,000)            
Restricted stock forfeited, Shares       22,000        
Restricted stock and restricted stock units expense (758,000) (758,000)            
Swing sale profit contribution 24,000 24,000            
Class B dividends declared (28,000)   (28,000)          
Current period net loss (33,261,000)   (33,261,000)          
Issuance of treasury stock, shares (12,209,167)              
Ending Balance at Dec. 31, 2012 $ 379,104,000 $ 404,311,000 $ (15,010,000) $ (10,765,000)   $ 568,000    
Ending Balance, shares at Dec. 31, 2012       1,201,000 55,577,667 56,779,000 0