XML 78 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
Derivative Financial Instruments
12 Months Ended
Dec. 31, 2012
Derivative Financial Instruments [Abstract]  
DERIVATIVE FINANCIAL INSTRUMENTS

NOTE 11 — DERIVATIVE FINANCIAL INSTRUMENTS

From time to time, the Company uses derivative financial instruments to mitigate its exposure to commodity price risk associated with oil, natural gas and natural gas liquids prices. These instruments consist of put and call options in the form of costless collars and swap contracts. The Company records derivative financial instruments on its balance sheet as either an asset or a liability measured at fair value. The Company has elected not to apply hedge accounting for its existing derivative financial instruments. As a result, the Company recognizes the change in derivative fair value between reporting periods currently in its consolidated statement of operations as an unrealized gain or loss. The fair value of the Company’s derivative financial instruments is determined using purchase and sale information available for similarly traded securities. Comerica Bank and RBC (or affiliates thereof) were the counterparties for our commodity derivatives at December 31, 2012. We have considered the credit standings of the counterparties in determining the fair value of our derivative financial instruments.

During 2012 and 2011, the Company entered into various costless collar contracts to mitigate its exposure to fluctuations in oil prices, each with an established price floor and ceiling. For each calculation period, the specified price for determining the realized gain or loss pursuant to any of these transactions is the arithmetic average of the settlement prices for the NYMEX West Texas Intermediate oil futures contract for the first nearby month corresponding to the calculation period’s calendar month. When the settlement price is below the price floor established by these collars, the Company receives from its counterparties an amount equal to the difference between the settlement price and the price floor multiplied by the contract oil volume. When the settlement price is above the price ceiling established by these collars, the Company pays to its counterparties an amount equal to the difference between the settlement price and the price ceiling multiplied by the contract oil volume.

During 2012, the Company entered into various swap contracts to mitigate its exposure to fluctuations in oil prices, each with an established fixed price. For each calculation period, the specified price for determining the realized gain or loss pursuant to any of these transactions is the arithmetic average of the settlement prices for NYMEX West Texas Intermediate oil futures contract for the first nearby month corresponding to the calculation period’s calendar month. When the settlement price is below the fixed price established by these swaps, the Company receives from its counterparties an amount equal to the difference between the settlement price and the fixed price multiplied by the contract oil volume. When the settlement price is above the fixed price established by these swaps the Company pays to its counterparties an amount equal to the difference between the settlement and the fixed price multiplied by the contract oil volume.

During 2012, 2011, and 2010, the Company entered into various costless collar transactions for natural gas, each with an established price floor and ceiling. For each calculation period, the specified price for determining the realized gain or loss to the Company pursuant to any of these transactions is the settlement price for the NYMEX Henry Hub natural gas futures contract for the delivery month corresponding to the calculation period’s calendar month for the last day of that contract period. When the settlement price is below the price floor established by these collars, the Company receives from its counterparties an amount equal to the difference between the settlement price and the price floor multiplied by the contract natural gas volume. When the settlement price is above the price ceiling established by these collars, the Company pays to its counterparties an amount equal to the difference between the settlement price and the price ceiling multiplied by the contract natural gas volume.

 

During 2012, the Company entered into various swap contracts to mitigate its exposure to fluctuations in natural gas liquids (“NGL”) prices on a portion of its future anticipated NGL production, each with an established fixed price. For each calculation period, the settlement price for determining the realized gain or loss to the Company pursuant to any of these transactions is the arithmetic average of any current month for delivery on the nearby month futures contracts of the underlying commodity as stated on the “Mont Belvieu Spot Gas Liquids Prices: NON-TET prop” on the pricing date. When the settlement price is below the fixed price established by these swaps, the Company receives from its counterparties an amount equal to the difference between the settlement price and the fixed price multiplied by the contract NGL volume. When the settlement price is above the fixed price established by these swaps, the Company pays to its counterparties an amount equal to the difference between the settlement price and the fixed price multiplied by the contract NGL volume.

At December 31, 2012, the Company had various costless collar contracts open and in place to mitigate its exposure to oil and natural gas price volatility, each with a specific term (calculation period), notional quantity (volume hedged) and price floor and ceiling. Each contract is set to expire at varying times during 2013 and 2014.

At December 31, 2012, the Company had various swap contracts open and in place to mitigate its exposure to oil and NGL price volatility, each with a specific term (calculation period), notional quantity (volume hedged) and fixed price. Each contract is set to expire at varying times during 2013.

 

The following is a summary of the Company’s open costless collar contracts for oil and natural gas and open swap contracts for oil and natural gas liquids at December 31, 2012.

 

                                         

Commodity

  Calculation Period     Notional
Quantity
(Bbl/month)
    Price
Floor
($/Bbl)
    Price
Ceiling
($/Bbl)
    Fair Value
of Asset

(thousands)
 

Oil

    01/01/2013 - 03/31/2013       20,000       90.00       110.00     $ 122  

Oil

    01/01/2013 - 12/31/2013       20,000       85.00       102.25       96  

Oil

    01/01/2013 - 12/31/2013       20,000       90.00       115.00       980  

Oil

    01/01/2013 - 12/31/2013       20,000       85.00       110.40       471  

Oil

    01/01/2013 - 12/31/2013       20,000       85.00       108.80       418  

Oil

    01/01/2013 - 06/30/2014       8,000       90.00       114.00       666  

Oil

    01/01/2013 - 06/30/2014       12,000       90.00       115.50       1,036  
                                   

 

 

 

Total open oil costless collar contracts

  

                                3,789  
           

Commodity

  Calculation Period     Notional
Quantity
(MMBtu/month)
    Price
Floor
($/MMBtu)
    Price
Ceiling
($/MMBtu)
    Fair Value
of Asset
(Liability)

(thousands)
 

Natural Gas

    01/01/2013 - 07/31/2013       150,000       4.50       5.75       1,154  

Natural Gas

    01/01/2013 - 12/31/2013       100,000       3.00       3.83       (146

Natural Gas

    01/01/2013 - 12/31/2013       100,000       3.00       4.95       40  

Natural Gas

    01/01/2013 - 12/31/2013       100,000       3.00       4.96       41  

Natural Gas

    01/01/2014 - 12/31/2014       100,000       3.25       5.37       19  

Natural Gas

    01/01/2014 - 12/31/2014       100,000       3.25       5.42       27  
                                   

 

 

 

Total open natural gas costless collar contracts

  

                            1,135  

 

                                 

Commodity

  Calculation Period     Notional
Quantity
(Bbl/month)
    Fixed
Price
($/Bbl)
    Fair Value
of  Liability

(thousands)
 

Oil

    01/01/2013 - 12/31/2013       10,000       90.20       (362

Oil

    01/01/2013 - 12/31/2013       10,000       90.65       (308
                           

 

 

 

Total open oil swap contracts

                            (670

 

                                 
         

Commodity

  Calculation Period     Notional
Quantity
(Gal/month)
    Fixed
Price
($/Gal)
    Fair Value
of  Asset

(Liability)
(thousands)
 

Purity Ethane

    01/01/2013 - 12/31/2013       110,000       0.335       106  

Purity Ethane

    01/01/2013 - 12/31/2013       110,000       0.355       133  

Propane

    01/01/2013 - 12/31/2013       53,000       0.953       13  

Propane

    01/01/2013 - 12/31/2013       53,000       1.001       43  

Normal Butane

    01/01/2013 - 12/31/2013       14,700       1.455       (29

Normal Butane

    01/01/2013 - 12/31/2013       14,700       1.560       (10

Isobutane

    01/01/2013 - 12/31/2013       7,000       1.515       (18

Isobutane

    01/01/2013 - 12/31/2013       7,000       1.625       (9

Natural Gasoline

    01/01/2013 - 12/31/2013       12,000       2.025       (8 )

Natural Gasoline

    01/01/2013 - 12/31/2013       12,000       2.085       1  

Natural Gasoline

    01/01/2013 - 12/31/2013       12,000       2.102       3  
                           

 

 

 

Total open NGL swap contracts

                          $ 225  
                           

 

 

 

Total open derivative financial instruments

                          $      4,479  
                           

 

 

 

The following table summarizes the location and aggregate fair value of all derivative financial instruments recorded in the consolidated balance sheets for the periods presented (in thousands). These derivative financial instruments are not designated as hedging instruments.

 

                     

Type of Instrument

 

Location in Balance Sheet

  December 31,
2012
    December 31,
2011
 

Derivative Instrument

                   

Oil

  Current assets: Derivative instruments   $ 3,064     $  

Oil

  Other assets: Derivative instruments     725        

Oil

  Current liabilities: Derivative instruments     (670     (171

Oil

  Long-term liabilities: Derivative instruments           (383

Natural Gas

  Current assets: Derivative instruments     1,089       8,989  

Natural Gas

  Other assets: Derivative instruments     46       847  

Natural Gas

  Long-term liabilities: Derivative instruments            

NGL’s

  Current assets: Derivative instruments     225        

NGL’s

  Long-term liabilities: Derivative instruments            
       

 

 

   

 

 

 

Total

      $        4,479     $          9,282  
       

 

 

   

 

 

 

 

The following table summarizes the location and aggregate fair value of all derivative financial instruments recorded in the consolidated statements of operations for the periods presented (in thousands). These derivative financial instruments are not designated as hedging instruments.

 

 

                             

Type of Instrument

 

Location in

Statement of Operations

  Year Ended December 31,  
    2012     2011     2010  

Derivative Instrument

                           

Oil

  Revenues: Realized gain on derivatives   $ 2,047     $     $  

Natural Gas

  Revenues: Realized gain on derivatives     11,892       7,106       5,299  

NGL’s

  Revenues: Realized gain on derivatives     21              
       

 

 

   

 

 

   

 

 

 

Realized gain on derivatives

        13,960       7,106       5,299  

Oil

  Revenues: Unrealized gain (loss) on derivatives     3,673       (554      

Natural Gas

  Revenues: Unrealized (loss) gain on derivatives     (8,700     5,692       3,139  

NGL’s

  Revenues: Unrealized gain on derivatives     225              
       

 

 

   

 

 

   

 

 

 

Unrealized (loss) gain on derivatives

        (4,802     5,138       3,139  
       

 

 

   

 

 

   

 

 

 

Total

      $ 9,158     $ 12,244     $ 8,438