XML 59 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Derivative Financial Instruments
9 Months Ended
Sep. 30, 2012
Derivative Financial Instruments [Abstract]  
DERIVATIVE FINANCIAL INSTRUMENTS

NOTE 8 - DERIVATIVE FINANCIAL INSTRUMENTS

From time to time, the Company uses derivative financial instruments to mitigate its exposure to commodity price risk associated with oil, natural gas and natural gas liquids prices. These instruments consist of put and call options in the form of costless collars and swap contracts. The Company records derivative financial instruments on its balance sheet as either an asset or a liability measured at fair value. The Company has elected not to apply hedge accounting for its existing derivative financial instruments. As a result, the Company recognizes the change in derivative fair value between reporting periods currently in its consolidated statement of operations as an unrealized gain or loss. The fair value of the Company’s derivative financial instruments is determined using purchase and sale information available for similarly traded securities. Comerica Bank and RBC (or affiliates thereof) are the counterparties for our commodity derivatives. We have considered the credit standings of the counterparties in determining the fair value of our derivative financial instruments.

The Company has entered into various costless collar contracts to mitigate its exposure to fluctuations in oil prices on a portion of its future anticipated oil production, each with an established price floor and ceiling. For each calculation period, the specified price for determining the realized gain or loss to the Company pursuant to any of these transactions is the arithmetic average of the settlement prices for the NYMEX West Texas Intermediate oil futures contract for the first nearby month corresponding to the calculation period’s calendar month. When the settlement price is below the price floor established by these collars, the Company receives from its counterparty an amount equal to the difference between the settlement price and the price floor multiplied by the contract oil volume. When the settlement price is above the price ceiling established by these collars the Company pays to its counterparty an amount equal to the difference between the settlement price and the price ceiling multiplied by the contract oil volume.

The Company has entered into various costless collar transactions to mitigate its exposure to fluctuations in natural gas prices on a portion of its future anticipated natural gas production, each with an established price floor and ceiling. For each calculation period, the specified price for determining the realized gain or loss to the Company pursuant to any of these transactions is the settlement price for the NYMEX Henry Hub natural gas futures contract for the delivery month corresponding to the calculation period’s calendar month for the last day of that contract period. When the settlement price is below the price floor established by these collars, the Company receives from its counterparty an amount equal to the difference between the settlement price and the price floor multiplied by the contract natural gas volume. When the settlement price is above the price ceiling established by these collars, the Company pays to its counterparty an amount equal to the difference between the settlement price and the price ceiling multiplied by the contract natural gas volume.

In August 2012, the Company entered into various swap contracts to mitigate its exposure to fluctuations in natural gas liquids (“NGL”) prices on a portion of its future anticipated NGL production, each with an established fixed price. For each calculation period, the settlement price for determining the realized gain or loss to the Company pursuant to any of these transactions is the arithmetic average of any current month for delivery on the nearby month futures contracts of the underlying commodity as stated on the “Mont Belvieu Spot Gas Liquids Prices: NON-TET prop” on the pricing date. When the settlement price is below the fixed price established by these swaps, the Company receives from its counterparty an amount equal to the difference between the settlement price and the fixed price multiplied by the contract NGL volume. When the settlement price is above the fixed price established by these swaps the Company pays to its counterparty an amount equal to the difference between the settlement and the fixed price multiplied by the contract NGL volume.

At September 30, 2012, the Company had multiple costless collar contracts open and in place to mitigate its exposure to oil and natural gas price volatility, each with a specific term (calculation period), notional quantity (volume hedged) and price floor and ceiling. Each contract is set to expire at varying times during 2012, 2013 and 2014.

At September 30, 2012, the Company had multiple swap contracts open and in place to mitigate its exposure to NGL price volatility, each with a specific term (calculation period), notional quantity (volume hedged) and fixed price. Each contract is set to expire at varying times during 2012 and 2013.

The following is a summary of the Company’s open costless collar contracts for oil and natural gas and open swap contracts for natural gas liquids at September 30, 2012.

 

                                     

Commodity

 

Calculation Period

  Notional
Quantity

(Bbl/month)
    Price Floor
($/Bbl)
    Price
Ceiling

($/Bbl)
    Fair Value  of
Asset
(thousands)
 

Oil

  10/01/2012 - 12/31/2012     20,000       90.00       104.20     $ 113  

Oil

  10/01/2012 - 12/31/2012     10,000       90.00       108.00       65  

Oil

  10/01/2012 - 12/31/2012     10,000       90.00       109.50       68  

Oil

  10/01/2012 - 12/31/2012     20,000       90.00       111.00       139  

Oil

  10/01/2012 - 12/31/2012     20,000       90.00       111.90       141  

Oil

  10/01/2012 - 12/31/2012     20,000       95.00       116.00       291  

Oil

  10/01/2012 - 03/31/2013     20,000       90.00       110.00       356  

Oil

  01/01/2013 - 12/31/2013     20,000       85.00       102.25       61  

Oil

  01/01/2013 - 12/31/2013     20,000       90.00       115.00       1,233  

Oil

  01/01/2013 - 12/31/2013     20,000       85.00       110.40       598  

Oil

  01/01/2013 - 12/31/2013     20,000       85.00       108.80       515  

Oil

  01/01/2013 - 06/30/2014     8,000       90.00       114.00       794  

Oil

  01/01/2013 - 06/30/2014     12,000       90.00       115.50       1,242  
                               

 

 

 

Total Oil (open costless collar contracts)

                              $   5,616  
           

Commodity

 

Calculation Period

  Notional
Quantity

(MMBtu/month)
    Price Floor
($/MMBtu)
    Price
Ceiling

($/MMBtu)
    Fair Value of
Asset
(Liability)

(thousands)
 

Natural Gas

  10/01/2012 - 12/31/2012     300,000       4.50       5.60     $ 1,067  

Natural Gas

  10/01/2012 - 12/31/2012     150,000       4.25       6.17       424  

Natural Gas

  10/01/2012 - 12/31/2012     70,000       2.50       3.34       (36 )

Natural Gas

  10/01/2012 - 07/31/2013     150,000       4.50       5.75       1,398  

Natural Gas

  10/01/2012 - 12/31/2013     100,000       3.00       3.83       (381 )
                               

 

 

 

Total Natural Gas (open costless collar contracts)

                          $ 2,472  
                             

Commodity

 

Calculation Period

  Notional  Quantity
(Gal/month)
    Fixed Price
($/Gal)
    Fair Value  of
Asset
(Liability)
(thousands)
 

Purity Ethane

  10/01/2012 - 12/31/2012     55,700       0.333     $ —    

Purity Ethane

  10/01/2012 - 12/31/2012     55,700       0.337       —    

Propane

  10/01/2012 - 12/31/2012     27,000       0.945       1  

Propane

  10/01/2012 - 12/31/2012     27,000       0.992       5  

Normal Butane

  10/01/2012 - 12/31/2012     7,500       1.465       —    

Normal Butane

  10/01/2012 - 12/31/2012     7,500       1.580       3  

Isobutane

  10/01/2012 - 12/31/2012     4,000       1.535       (2 )

Isobutane

  10/01/2012 - 12/31/2012     4,000       1.675       (1 )

Natural Gasoline

  10/01/2012 - 12/31/2012     6,000       2.095       2  

Natural Gasoline

  10/01/2012 - 12/31/2012     6,000       2.150       3  

Purity Ethane

  01/01/2013 - 12/31/2013     110,000       0.335       (41 )

Purity Ethane

  01/01/2013 - 12/31/2013     110,000       0.355       (15 )

Propane

  01/01/2013 - 12/31/2013     53,000       0.953       7  

Propane

  01/01/2013 - 12/31/2013     53,000       1.001       38  

Normal Butane

  01/01/2013 - 12/31/2013     14,700       1.455       (3 )

Normal Butane

  01/01/2013 - 12/31/2013     14,700       1.560       16  

Isobutane

  01/01/2013 - 12/31/2013     7,000       1.515       (7 )

Isobutane

  01/01/2013 - 12/31/2013     7,000       1.625       3  

Natural Gasoline

  01/01/2013 - 12/31/2013     12,000       2.085       17  

Natural Gasoline

  01/01/2013 - 12/31/2013     12,000       2.102       19  
                       

 

 

 

Total NGL’s (open swap contracts)

                  $ 45  
                       

 

 

 

Total open derivative financial instruments

                  $   8,133  
                       

 

 

 

The following table summarizes the location and aggregate fair value of all derivative financial instruments recorded in the consolidated balance sheets for the periods presented (in thousands). These derivative financial instruments are not designated as hedging instruments.

 

                     

Type of Instrument

 

Location in Balance Sheet

  September 30,
2012
    December 31,
2011
 

Derivative Instrument

                   

Oil

 

Current assets: Derivative instruments

  $ 3,736     $ —    

Oil

 

Other assets: Derivative instruments

    1,880       —    

Oil

 

Current liabilities: Derivative instruments

    —         (171

Oil

 

Long-term liabilities: Derivative instruments

    —         (383

Natural Gas

 

Current assets: Derivative instruments

    2,610       8,989  

Natural Gas

 

Other assets: Derivative instruments

    —         847  

Natural Gas

 

Long-term liabilities: Derivative instruments

    (138     —    

NGL’s

 

Current assets: Derivative instruments

    49       —    

NGL’s

 

Long-term liabilities: Derivative instruments

    (4     —    
       

 

 

   

 

 

 

Total

      $ 8,133     $ 9,282  
       

 

 

   

 

 

 

The following table summarizes the location and aggregate fair value of all derivative financial instruments recorded in the consolidated statements of operations for the periods presented (in thousands). These derivative financial instruments are not designated as hedging instruments.

 

                                     
        Three Months Ended
September 30,
    Nine Months Ended
September 30,
 

Type of Instrument

 

Location in Statement of Operations

  2012     2011     2012     2011  

Derivative Instrument

                                   

Oil

 

Revenues: Realized gain on derivatives

  $ 374     $ —       $ 1,093     $ —    

Natural Gas

 

Revenues: Realized gain on derivatives

    2,996       1,435       10,053       4,237  

NGL’s

 

Revenues: Realized gain on derivatives

    1       —         1       —    

Realized gain on derivatives

        3,371       1,435       11,147       4,237  

Oil

 

Revenues: Unrealized (loss) gain on derivatives

    (9,053     —         (7,364     —    

Natural Gas

 

Revenues: Unrealized (loss) gain on derivatives

    (3,985     2,870       6,170       1,534  

NGL’s

 

Revenues: Unrealized gain (loss) on derivatives

    45       —         45       —    
       

 

 

   

 

 

   

 

 

   

 

 

 

Unrealized (loss) gain on derivatives

    (12,993     2,870       (1,149     1,534  
       

 

 

   

 

 

   

 

 

   

 

 

 

Total

      $ (9,622   $ 4,305     $ 9,998     $ 5,771