XML 40 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Derivative Financial Instruments
3 Months Ended
Mar. 31, 2012
Derivative Financial Instruments [Abstract]  
Derivative Financial Instruments

NOTE 8 — DERIVATIVE FINANCIAL INSTRUMENTS

From time to time, the Company uses derivative financial instruments to mitigate its exposure to commodity price risk associated with oil and natural gas prices. These instruments consist of put and call options in the form of costless collars. The Company records derivative financial instruments on its balance sheet as either an asset or a liability measured at fair value. The Company has elected not to apply hedge accounting for its existing derivative financial instruments. As a result, the Company recognizes the change in derivative fair value between reporting periods currently in its consolidated statement of operations as an unrealized gain or loss. The fair value of the Company's derivative financial instruments is determined using purchase and sale information available for similarly traded securities. The Company has evaluated the credit standing of its single counterparty, Comerica Bank, in determining the fair value of these derivative financial instruments.

The Company has entered into various costless collar contracts to mitigate its exposure to fluctuations in oil prices, each with an established price floor and ceiling. For each calculation period, the specified price for determining the realized gain or loss pursuant to any of these transactions is the arithmetic average of the settlement prices for the NYMEX West Texas Intermediate oil futures contract for the first nearby month corresponding to the calculation period's calendar month. When the settlement price is below the price floor established by these collars, the Company receives from Comerica Bank, as counterparty, an amount equal to the difference between the settlement price and the price floor multiplied by the contract oil volume. When the settlement price is above the price ceiling established by these collars, the Company pays to Comerica, as counterparty, an amount equal to the difference between the settlement price and the price ceiling multiplied by the contract oil volume.

 

The Company has entered into various costless collar transactions for natural gas, each with an established price floor and ceiling. For each calculation period, the specified price for determining the realized gain or loss to the Company pursuant to any of these transactions is the settlement price for the NYMEX Henry Hub natural gas futures contract for the delivery month corresponding to the calculation period's calendar month for the last day of that contract period. When the settlement price is below the price floor established by these collars, the Company receives from Comerica Bank, as counterparty, an amount equal to the difference between the settlement price and the price floor multiplied by the contract natural gas volume. When the settlement price is above the price ceiling established by these collars, the Company pays to Comerica, as counterparty, an amount equal to the difference between the settlement price and the price ceiling multiplied by the contract natural gas volume.

At March 31, 2012, the Company had multiple costless collar contracts open and in place to mitigate its exposure to oil and natural gas price volatility, each with a specific term (calculation period), notional quantity (volume hedged) and price floor and ceiling. Each contract is set to expire at varying times during 2012, 2013 and 2014.

The following is a summary of the Company's open costless collar contracts for oil and natural gas at March 31, 2012.

 

Commodity

  

Calculation Period

   Notional
Quantity
(Bbl/month)
     Price
Floor
($/Bbl)
     Price
Ceiling
($/Bbl)
     Fair Value of
Asset
(Liability)
 

Oil

   04/01/2012 – 12/31/2012      20,000        90.00         104.20       $ (854,699

Oil

   04/01/2012 – 12/31/2012      10,000        90.00         108.00         (255,085

Oil

   04/01/2012 – 12/31/2012      10,000        90.00         109.50         (205,318

Oil

   04/01/2012 – 06/30/2012      20,000        90.00         113.75         (18,545

Oil

   04/01/2012 – 12/31/2012      20,000        90.00         111.00         (320,596

Oil

   04/01/2012 – 03/31/2013      20,000        90.00         110.00         (542,988

Oil

   07/01/2012 – 12/31/2012      20,000        90.00         111.90         (237,974

Oil

   07/01/2012 – 12/31/2012      20,000        95.00         116.00         62,891  

Oil

   01/01/2013 – 12/31/2013      20,000        85.00         102.25         (1,735,790

Oil

   01/01/2013 – 12/31/2013      20,000        90.00         115.00         (82,408

Oil

   01/01/2013 – 12/31/2013      20,000        85.00         110.40         (816,436

Oil

   01/01/2013 – 12/31/2013      20,000        85.00         108.80         (904,064

Oil

   01/01/2013 – 06/30/2014      8,000        90.00         114.00         (2,101

Oil

   01/01/2013 – 06/30/2014      12,000        90.00         115.50         99,629  
              

 

 

 

Total Oil

                 (5,813,484

 

Commodity

  

Calculation Period

   Notional
Quantity
(MMBtu/month)
     Price Floor
($/MMBtu)
     Price
Ceiling
($/MMBtu)
     Fair Value of
Asset
(Liability)
 

Natural Gas

   04/01/2012 – 12/31/2012      300,000        4.50         5.60         5,430,640   

Natural Gas

   04/01/2012 – 07/31/2013      150,000        4.50         5.75         4,005,490   

Natural Gas

   04/01/2012 – 12/31/2012      150,000        4.25         6.17         2,389,635   
              

 

 

 

Total Natural Gas

                 11,825,765   
              

 

 

 

Total open costless collar contracts

               $ 6,012,281   
              

 

 

 

The following table summarizes the location and aggregate fair value of all derivative financial instruments recorded in the consolidated balance sheets for the periods presented. These derivative financial instruments are not designated as hedging instruments.

 

$(0,000,000 $(0,000,000 $(0,000,000

Type of Instrument

 

Location in Balance Sheet

   March 31,
2012
    December 31,
2011
 

Derivative Instrument            

      

Oil

  Current liabilities: Derivative instruments    $ (3,089,211   $ (171,252

Oil

  Long-term liabilities: Derivative instruments            (2,724,273     (382,848

Natural Gas

  Current assets: Derivative instruments      10,908,380        8,988,767   

Natural Gas

  Other assets: Derivative instruments      917,385        847,267   
    

 

 

   

 

 

 

Total

     $ 6,012,281      $  9,281,934   
    

 

 

   

 

 

 

The following table summarizes the location and aggregate fair value of all derivative financial instruments recorded in the consolidated statements of operations for the periods presented. These derivative financial instruments are not designated as hedging instruments.

 

$(0,000,000 $(0,000,000 $(0,000,000
         Three Months Ended
March 31,
 

Type of Instrument

 

Location in Statement of Operations

   2012     2011  

Derivative Instrument

      

Natural Gas

  Revenues: Realized gain on derivatives    $ 3,062,700      $ 1,849,750  
    

 

 

   

 

 

 

Realized gain on derivatives

       3,062,700        1,849,750  

Oil

  Revenues: Unrealized loss on derivatives      (5,259,384     —     

Natural Gas

  Revenues: Unrealized gain (loss) on derivatives      1,989,732        (1,668,115
    

 

 

   

 

 

 

Unrealized loss on derivatives    

       (3,269,652     (1,668,115
    

 

 

   

 

 

 

Total

     $ (206,952   $ 181,635