XML 41 R27.htm IDEA: XBRL DOCUMENT v3.3.1.900
Information on Business Segments
12 Months Ended
Dec. 31, 2015
Information on Business Segments

18.    Information on Business Segments

We report our operating segments based on how operating results are regularly reviewed by our chief operating decision maker for making decisions about resource allocations to segments and assessing performance. The Company’s operating segments and types of products from which each segment derives revenues are described below.

The Cabinets segment includes custom, semi-custom and stock cabinetry for the kitchen, bath and other parts of the home under brand names including Aristokraft, Diamond, Kitchen Craft, Mid-Continent, Kitchen Classics, Schrock, Omega, Homecrest, Ultracraft and StarMark. In addition, cabinets are distributed under the Thomasville Cabinetry brand names. The Plumbing segment manufactures or assembles and sells faucets, bath furnishings, accessories and kitchen sinks and waste disposals predominantly under the Moen and Waste King brands. The Doors segment includes residential fiberglass and steel entry door systems under the Therma-Tru brand name and urethane millwork product lines under the Fypon brand name. The Security segment includes locks, safety and security devices and electronic security products under the Master Lock brand name and fire resistant safes, security containers and commercial cabinets under the SentrySafe brand name. Corporate expenses consist of headquarter administrative expenses and defined benefit plans costs, primarily interest costs and expected return on plan assets, as well as actuarial gains and losses arising from periodic remeasurement of our liabilities. Corporate assets primarily consist of cash.

 

The Company’s subsidiaries operate principally in the United States, Canada, Mexico, China and Western Europe.

 

       
(In millions)    2015      2014      2013  

Net sales:

        

Cabinets

   $ 2,173.4       $ 1,787.5       $ 1,642.2   

Plumbing

     1,414.5         1,331.0         1,287.0   

Doors

     439.1         413.9         371.6   

Security

     552.4         481.2         402.8   

Net sales

   $ 4,579.4       $ 4,013.6       $ 3,703.6   

Net sales to two of the Company’s customers, The Home Depot, Inc. (“The Home Depot”) and Lowe’s Companies, Inc. (“Lowe’s”) each accounted for greater than 10% of the Company’s net sales in 2015, 2014 and 2013. All segments sell to both The Home Depot and Lowe’s. Net sales to The Home Depot were 14%, 15% and 14% of net sales in 2015, 2014 and 2013, respectively. Net sales to Lowe’s were 14%, 14% and 14% of net sales in 2015, 2014 and 2013, respectively.

 

       
(In millions)    2015      2014      2013  
     

Operating income:

        

Cabinets

   $ 192.4       $ 137.9       $ 97.1   

Plumbing

     285.4         258.9         228.3   

Doors

     44.0         29.2         15.3   

Security

     55.9         49.4         55.4   

Less: Corporate expenses(a)

     (81.6      (71.9      (73.1

Operating income

   $ 496.1       $ 403.5       $ 323.0   

 

(a)    Below is a table detailing Corporate expenses:

            

General and administrative expense

   $ (70.1    $ (67.0    $ (78.0

Defined benefit plan income

     6.1         8.8         10.1   

Recognition of defined benefit plan actuarial losses

     (2.5      (13.7      (5.2

Norcraft transaction costs(b)

     (15.1                

Total Corporate expenses

   $ (81.6    $ (71.9    $ (73.1

 

(b) 

Representing external costs directly related to the acquisition of Norcraft and primarily includes expenditures for banking, legal, accounting and other similar services.

 

       
(In millions)    2015      2014      2013  

Total assets:

            

Cabinets

   $ 2,364.0       $ 1,603.6       $ 1,588.0   

Plumbing

     1,341.4         1,270.2         1,176.3   

Doors

     483.9         459.3         462.0   

Security

     520.7         528.5         361.8   

Corporate

     168.6         110.7         185.9   

Continuing operations

     4,878.6         3,972.3         3,774.0   

Discontinued operations

             80.6         404.1   

Total assets

   $ 4,878.6       $ 4,052.9       $ 4,178.1   
   

Depreciation expense:

            

Cabinets

   $ 38.1       $ 31.0       $ 29.3   

Plumbing

     21.3         18.5         16.7   

Doors

     11.2         11.7         11.4   

Security

     19.5         10.0         8.2   

Corporate

     3.4         2.0         1.3   

Continuing operations

     93.5         73.2         66.9   

Discontinued operations

             9.7         10.3   

Depreciation expense

   $ 93.5       $ 82.9       $ 77.2   
   

Amortization of intangible assets:

            

Cabinets

   $ 14.3       $ 8.0       $ 5.1   

Plumbing

     1.2                   

Doors

     3.8         3.8         3.8   

Security

     2.3         1.3         0.5   

Continuing operations

     21.6         13.1         9.4   

Discontinued operations

             2.8         3.8   

Amortization of intangible assets

   $ 21.6       $ 15.9       $ 13.2   
   

Capital expenditures:

            

Cabinets

   $ 61.3       $ 64.0       $ 36.4   

Plumbing

     27.2         25.8         25.3   

Doors

     13.3         10.9         7.3   

Security

     17.3         16.2         12.6   

Corporate

     9.4         4.8         2.5   

Continuing operations

     128.5         121.7         84.1   

Discontinued operations

             5.8         12.6   

Capital expenditures, gross

     128.5         127.5         96.7   

Less: proceeds from disposition of assets

     (2.5      (0.7      (2.2

Capital expenditures, net

   $ 126.0       $ 126.8       $ 94.5   
   

Net sales by geographic region(a):

            

United States

   $ 3,892.9       $ 3,313.1       $ 3,046.5   

Canada

     385.1         405.8         413.2   

China and other international

     301.4         294.7         243.9   

Net sales

   $ 4,579.4       $ 4,013.6       $ 3,703.6   
   

Property, plant and equipment, net(b):

            

United States

   $ 498.9       $ 429.1       $ 378.0   

Mexico

     74.2         72.5         50.8   

Canada

     39.4         28.4         29.4   

China and other international

     15.4         9.8         10.1   

Property, plant and equipment, net

   $ 627.9       $ 539.8       $ 468.3   

 

(a) 

Based on country of destination

 

(b) 

Purchases of property, plant and equipment not yet paid for as of December 31, 2015, 2014 and 2013 were $16.1 million, $4.2 million and $0.2 million, respectively.